| Revenue | NOK 37,5M | -4% |
| EBITDA | NOK 2,9M | -21% |
| Net profit | NOK 2,7M | -6% |
| Total assets | NOK 18,6M | +3% |
| Equity | NOK 8,9M | +80% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 698 | 38 302 | 39 549 | 39 113 | 37 502 |
| Staff expenses | −25 107 | −25 479 | −28 083 | −31 462 | −26 620 |
| EBITDA | 2 410 | 3 283 | 3 929 | 3 676 | 2 916 |
| Depreciation & amort. | −200 | −20 | −20 | −0 | −0 |
| EBIT | 2 210 | 3 263 | 3 909 | 3 676 | 2 916 |
| Net financials | 3 | −4 | −0 | 12 | 546 |
| Profit before tax | 2 213 | 3 259 | 3 908 | 3 689 | 3 462 |
| Tax | 487 | 717 | 869 | 814 | 767 |
| Net profit | 1 726 | 2 542 | 3 040 | 2 875 | 2 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 233 | 19 575 | 18 375 | 18 009 | 18 638 |
| Equity | 6 756 | 4 961 | 4 962 | 4 964 | 8 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 91 |
| Short-term debt | 10 477 | 14 614 | 13 413 | 13 045 | 9 634 |
| Total debt | 10 477 | 14 614 | 13 413 | 13 045 | 9 725 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.69% | 14.69% | 2024 | |
| Company | 13.84% | 13.84% | 2024 | |
| Individual | 12.59% | 12.59% | 2024 | |
| Individual | 10.64% | 10.64% | 2024 | |
| Company | 9.97% | 9.97% | 2024 | |
| Company | 9.48% | 9.48% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Individual | 6.17% | 6.17% | 2024 | |
| Individual | 3.15% | 3.15% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 2.18% | 2.18% | 2024 | |
| Individual | 1.84% | 1.84% | 2024 | |
| Individual | 1.81% | 1.81% | 2024 | |
| Individual | 1.89% | 1.89% | 2024 | |
| Individual | 1.28% | 1.28% | 2023 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Meling | Deputy Member | 0 companies |
| Tore Henriksen | Board of Directors | 0 companies |
| Ingjerd Birkelund | Board of Directors | 0 companies |
| Per Inge Sævareid | Chairman | 0 companies |
| Kristin Myrdal Sydtveit | Chairman | 0 companies |
| Harald Meyer Ottho | Board of Directors | 0 companies |