| Revenue | NOK 14,7M | +5% |
| EBITDA | NOK -37K | +88% |
| Net profit | NOK -517K | +34% |
| Total assets | NOK 6,3M | -11% |
| Equity | NOK 2,5M | -16% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 618 | 23 211 | 23 140 | 11 300 | 11 238 | 12 728 | 13 550 | 12 922 | 12 900 | 14 616 | 14 197 | 13 948 | 14 681 |
| Staff expenses | −3 810 | −3 584 | −3 209 | −3 709 | −3 721 | −4 195 | −4 306 | −4 085 | −3 816 | −4 302 | −4 685 | −4 223 | −4 420 |
| EBITDA | −222 | −77 | 558 | 592 | 392 | 304 | 450 | 122 | 501 | 718 | 231 | −316 | −37 |
| Depreciation & amort. | −219 | −169 | −136 | −148 | −254 | −247 | −285 | −309 | −321 | −340 | −392 | −363 | −336 |
| EBIT | −441 | −246 | 422 | 444 | 138 | 57 | 165 | −188 | 180 | 378 | −161 | −679 | −374 |
| Net financials | −258 | −154 | −73 | −76 | −54 | −82 | −36 | −60 | −74 | −53 | −48 | −127 | −155 |
| Profit before tax | −699 | −399 | 348 | 368 | 84 | −24 | 129 | −248 | 106 | 325 | −209 | −806 | −1 045 |
| Tax | 10 | −80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −229 | −65 | −18 | −11 |
| Net profit | −709 | −319 | 348 | 368 | 84 | −24 | 129 | −248 | 106 | 554 | −144 | −788 | −517 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 254 | 4 885 | 4 106 | 4 763 | 5 134 | 5 366 | 5 382 | 5 445 | 6 095 | 6 929 | 7 160 | 7 080 | 6 292 |
| Equity | 204 | 639 | 745 | 1 287 | 1 371 | 1 647 | 1 813 | 1 858 | 2 238 | 3 603 | 3 691 | 2 965 | 2 488 |
| Long-term debt | 1 772 | 0 | 0 | 1 353 | 1 123 | 1 875 | 1 427 | 1 698 | 1 983 | 1 435 | 946 | 1 505 | 1 077 |
| Short-term debt | 3 278 | 3 509 | 3 361 | 2 123 | 2 640 | 1 843 | 2 142 | 1 889 | 1 875 | 1 891 | 2 523 | 2 610 | 2 728 |
| Total debt | 5 051 | 4 246 | 3 361 | 3 476 | 3 763 | 3 719 | 3 569 | 3 587 | 3 857 | 3 326 | 3 469 | 4 115 | 3 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Eigedom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Bjaanes | Chief Executive Officer | 0 companies |
| Arild Tistel | Board of Directors | 0 companies |
| Knut Kongsvik | Chairman | 0 companies |