| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +7% |
| Net profit | NOK 2,4M | +27% |
| Total assets | NOK 59,3M | -3% |
| Equity | NOK 57,8M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 801 | 13 483 | 29 706 | 47 392 | 61 882 | 63 511 | 37 245 | 4 | 24 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −7 585 | −10 518 | −21 018 | −34 795 | −45 603 | −47 587 | −26 485 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 911 | 647 | 2 945 | 4 380 | 7 157 | 8 003 | 5 080 | −443 | −1 560 | −746 | −815 | −381 | −63 | −48 | −46 | −42 | −39 |
| Depreciation & amort. | −19 | −19 | −40 | −86 | −386 | −379 | −160 | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 892 | 628 | 2 904 | 4 294 | 6 772 | 7 624 | 4 920 | −443 | −1 570 | −746 | −815 | −381 | −63 | −48 | −46 | −42 | −39 |
| Net financials | −18 | −81 | 743 | −343 | −775 | −2 597 | −72 | 114 | 74 571 | 372 | 49 | 1 169 | 1 446 | 15 234 | −409 | 2 128 | 2 767 |
| Profit before tax | 1 874 | 540 | 3 647 | 3 945 | 5 996 | 5 027 | 4 848 | −328 | 73 001 | −375 | −766 | 788 | 1 383 | 15 186 | −455 | 2 085 | 2 727 |
| Tax | 525 | 153 | 740 | 1 130 | 2 205 | 2 215 | 1 710 | −145 | −271 | 116 | 28 | 61 | 42 | 66 | 72 | 161 | 278 |
| Net profit | 1 349 | 387 | 2 907 | 2 815 | 3 792 | 2 811 | 3 138 | −183 | 73 271 | −490 | −793 | 727 | 1 341 | 15 121 | −527 | 1 925 | 2 449 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 228 | 10 398 | 19 085 | 30 646 | 39 963 | 48 137 | 21 206 | 14 690 | 77 324 | 75 450 | 65 131 | 61 824 | 60 133 | 69 020 | 63 275 | 61 321 | 59 328 |
| Equity | 4 252 | 4 188 | 6 709 | 5 829 | 9 621 | 12 432 | 14 016 | 13 834 | 76 476 | 65 986 | 64 581 | 58 108 | 52 706 | 64 599 | 61 820 | 59 478 | 57 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 613 | 2 342 | 5 470 | 11 360 | 12 152 | 17 882 | 6 337 | 151 | 488 | 9 120 | 217 | 3 379 | 7 088 | 4 081 | 1 114 | 1 500 | 1 222 |
| Total debt | 4 976 | 6 210 | 12 376 | 24 817 | 30 342 | 35 705 | 7 189 | 857 | 848 | 9 464 | 550 | 3 716 | 7 427 | 4 422 | 1 456 | 1 843 | 1 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ÅM Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Steinar Melås | Chief Executive Officer | 0 companies |
| Åse Melås | Deputy Member | 0 companies |