| Revenue | NOK 137K | -46% |
| EBITDA | NOK 1K | +140% |
| Net profit | NOK 405 | +104% |
| Total assets | NOK 2,4M | +74% |
| Equity | NOK 2,4M | +85% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 527 | 7 094 | 7 111 | 6 986 | 6 359 | 5 223 | 5 848 | 5 462 | 2 995 | 2 132 | 2 823 | 877 | 1 034 | 253 | 137 |
| Staff expenses | −2 989 | −3 382 | −3 110 | −3 663 | −3 758 | −3 108 | −3 716 | −3 401 | −1 552 | −1 806 | −1 527 | −457 | −579 | −100 | −9 |
| EBITDA | 736 | 478 | 433 | 653 | 415 | 329 | 217 | 336 | 269 | −397 | 400 | 190 | 280 | −3 | 1 |
| Depreciation & amort. | −46 | −366 | −383 | −585 | −280 | −271 | −142 | −257 | −243 | −1 522 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 691 | 112 | 49 | 68 | 136 | 59 | 75 | 79 | 26 | −1 920 | 386 | 190 | 280 | −3 | 1 |
| Net financials | 23 | 1 | −6 | −21 | −12 | −11 | −23 | −48 | 12 | 107 | −30 | −8 | −9 | −9 | −1 |
| Profit before tax | 714 | 112 | 44 | 47 | 123 | 48 | 51 | 31 | 38 | −1 812 | 357 | 182 | 271 | −12 | 1 |
| Tax | 212 | 52 | 19 | −89 | −72 | −131 | 42 | 26 | −177 | −373 | 44 | 40 | 60 | −3 | 0 |
| Net profit | 501 | 60 | 25 | 136 | 195 | 179 | 10 | 5 | 216 | −1 440 | 312 | 142 | 211 | −10 | 0 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 922 | 3 324 | 2 529 | 3 399 | 2 770 | 3 077 | 2 656 | 2 821 | 3 259 | 1 360 | 1 616 | 1 327 | 1 604 | 1 387 | 2 417 |
| Equity | 1 141 | 1 201 | 1 226 | 1 362 | 1 557 | 1 737 | 1 747 | 1 844 | 2 060 | 620 | 932 | 1 074 | 1 285 | 1 276 | 2 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 781 | 2 123 | 1 301 | 2 037 | 1 213 | 1 340 | 909 | 976 | 1 199 | 740 | 684 | 253 | 319 | 111 | 62 |
| Total debt | 1 781 | 2 123 | 1 304 | 2 037 | 1 213 | 1 340 | 909 | 976 | 1 199 | 740 | 684 | 253 | 319 | 111 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pc Support As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Rune Myklebust | Chief Executive Officer | 0 companies |
| Ståle Bjørn Welle | Board of Directors | 0 companies |
| Roger Andrè Welle | Chairman | 0 companies |
| Lars Ivar Flydal | Chairman | 0 companies |