| Revenue | NOK 0 | — |
| EBITDA | NOK -737K | -2001% |
| Net profit | NOK 5,3M | +128% |
| Total assets | NOK 15,3M | +43% |
| Equity | NOK 13,9M | +52% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 29 | 35 | 25 | 27 | −40 | −69 | −23 | −87 | −39 | −24 | −36 | −27 | −23 | −27 | −29 | −35 | −737 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 29 | 35 | 25 | 27 | −40 | −69 | −23 | −87 | −39 | −24 | −36 | −27 | −23 | −27 | −29 | −35 | −737 |
| Net financials | 2 489 | 807 | 936 | 1 162 | 658 | 243 | 443 | 1 106 | 1 952 | 2 255 | 331 | 712 | 311 | 1 438 | 274 | 2 375 | 6 073 |
| Profit before tax | 2 518 | 842 | 961 | 1 189 | 618 | 174 | 421 | 1 020 | 1 913 | 2 231 | 296 | 685 | 289 | 1 412 | 245 | 2 339 | 5 336 |
| Tax | 122 | 188 | 50 | 37 | 20 | 3 | 4 | 1 | 7 | 14 | 5 | 31 | 30 | 20 | 8 | 26 | 54 |
| Net profit | 2 396 | 654 | 911 | 1 152 | 598 | 171 | 417 | 1 019 | 1 906 | 2 217 | 290 | 654 | 259 | 1 391 | 237 | 2 314 | 5 282 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 552 | 3 837 | 4 373 | 4 449 | 4 455 | 4 041 | 4 205 | 4 971 | 5 753 | 7 285 | 7 514 | 7 373 | 7 788 | 8 713 | 8 950 | 10 749 | 15 346 |
| Equity | 2 493 | 3 146 | 2 957 | 3 509 | 3 858 | 3 779 | 3 946 | 4 365 | 5 236 | 6 768 | 6 008 | 6 043 | 6 302 | 7 293 | 7 330 | 9 144 | 13 926 |
| Long-term debt | 0 | 0 | 7 | 11 | 1 | 3 | 3 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 1 412 | 1 077 | 866 |
| Short-term debt | 2 060 | 691 | 1 409 | 929 | 596 | 259 | 256 | 607 | 517 | 517 | 505 | 331 | 487 | 420 | 208 | 529 | 554 |
| Total debt | 2 060 | 691 | 1 416 | 940 | 597 | 262 | 259 | 607 | 517 | 517 | 1 506 | 1 331 | 1 487 | 1 420 | 1 620 | 1 606 | 1 420 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Vistnes | Chairman | 0 companies |