| Revenue | NOK 60K | -30% |
| EBITDA | NOK 18K | -57% |
| Net profit | NOK 18K | -58% |
| Total assets | NOK 71K | +74% |
| Equity | NOK -122K | +13% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 622 | 866 | 563 | 693 | 475 | 361 | 243 | 697 | 66 | 97 | 66 | 51 | 47 | 16 | 86 | 60 |
| Staff expenses | −185 | −98 | −545 | −25 | −42 | −246 | −57 | −0 | −85 | −14 | −1 | −1 | −0 | −0 | −3 | −1 | −1 |
| EBITDA | 83 | 148 | −29 | 147 | 183 | −73 | 88 | −40 | 126 | −249 | −11 | 12 | 1 | −3 | −9 | 42 | 18 |
| Depreciation & amort. | −42 | −42 | −42 | −42 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 40 | 105 | −72 | 105 | 148 | −73 | 88 | −40 | 126 | −249 | −11 | 12 | 1 | −3 | −9 | 42 | 18 |
| Net financials | −37 | −58 | −54 | −44 | −73 | −6 | −7 | −4 | −105 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 3 | 48 | −126 | 61 | 75 | −78 | 81 | −44 | 21 | −249 | −11 | 12 | 1 | −3 | −9 | 42 | 18 |
| Tax | −0 | 4 | −4 | −0 | 22 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 43 | −121 | 61 | 54 | −73 | 76 | −44 | 21 | −249 | −11 | 12 | 1 | −3 | −9 | 42 | 18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 1 188 | 933 | 880 | 628 | 588 | 631 | 630 | 367 | 4 | 9 | 11 | 20 | 11 | 22 | 41 | 71 |
| Equity | 65 | 109 | −13 | 48 | 102 | 29 | 105 | 66 | 87 | −171 | −182 | −170 | −169 | −172 | −181 | −139 | −122 |
| Long-term debt | 368 | 336 | 262 | 200 | 133 | 174 | 141 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 743 | 684 | 632 | 393 | 386 | 386 | 369 | 280 | 176 | 191 | 181 | 189 | 184 | 203 | 180 | 193 |
| Total debt | 462 | 1 080 | 946 | 832 | 526 | 559 | 527 | 564 | 280 | 176 | 191 | 181 | 189 | 184 | 203 | 180 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KT Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Bakke | Chief Executive Officer | 0 companies |
| Kjersti Tusvik | Deputy Member | 0 companies |
| Kjell Johan Tusvik | Board of Directors | 0 companies |