| Revenue | NOK 130K | +46% |
| EBITDA | NOK -44K | +64% |
| Net profit | NOK 938K | +941% |
| Total assets | NOK 2,8M | +19% |
| Equity | NOK 2,2M | +18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 433 | 2 324 | 501 | 912 | 566 | 1 367 | 281 | 375 | 336 | 533 | 518 | 738 | 312 | 75 | 75 | 89 | 130 |
| Staff expenses | −0 | −479 | −747 | −549 | 2 | −4 | −895 | −678 | −2 | −11 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 699 | 1 314 | −269 | 694 | 390 | 207 | −572 | 162 | 128 | 341 | 342 | 575 | 210 | −23 | −122 | −121 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 699 | 1 314 | −269 | 694 | 390 | 207 | −572 | 162 | 128 | 341 | 342 | 575 | 210 | −23 | −122 | −121 | −44 |
| Net financials | 0 | 47 | 7 | 1 | 4 | 5 | 14 | 7 | 7 | 27 | 59 | 161 | 207 | 0 | 500 | 492 | 9 | 982 |
| Profit before tax | 0 | 747 | 1 321 | −267 | 698 | 396 | 221 | −565 | 169 | 155 | 401 | 503 | 782 | 210 | 477 | 370 | −111 | 938 |
| Tax | −0 | 215 | 375 | −0 | 127 | 111 | 66 | −0 | −0 | −0 | 30 | 79 | 128 | 41 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 532 | 946 | −267 | 571 | 285 | 155 | −565 | 169 | 155 | 371 | 424 | 654 | 169 | 477 | 370 | −111 | 938 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 328 | 1 722 | 360 | 1 087 | 1 236 | 1 511 | 504 | 336 | 462 | 869 | 1 823 | 2 080 | 2 094 | 2 330 | 2 452 | 2 339 | 2 781 |
| Equity | — | 133 | 279 | 212 | 683 | 767 | 922 | 102 | 272 | 427 | 797 | 1 221 | 1 875 | 2 044 | 2 071 | 2 442 | 1 830 | 2 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 195 | 1 443 | 148 | 404 | 469 | 589 | 401 | 64 | 35 | 72 | 602 | 204 | 49 | 259 | 11 | 509 | 613 |
| Total debt | 0 | 1 195 | 1 443 | 148 | 404 | 469 | 589 | 401 | 64 | 35 | 72 | 602 | 204 | 49 | 259 | 11 | 509 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Oddvar Rooth | Deputy Member | 0 companies |
| Vegard Andre Rooth | Chairman | 0 companies |