| Revenue | NOK 0 | — |
| EBITDA | NOK -320K | -14% |
| Net profit | NOK 31M | -50% |
| Total assets | NOK 628,2M | -6% |
| Equity | NOK 187M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −21 | 0 | −49 | −59 | −96 | −387 | −393 | −132 | −573 | −1 458 | −380 | −312 | −387 | −257 | −172 | −280 | −320 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −21 | 0 | −49 | −59 | −96 | −387 | −393 | −132 | −573 | −1 458 | −380 | −312 | −387 | −257 | −172 | −280 | −320 |
| Net financials | 0 | 613 | 0 | 77 | 59 | 16 514 | 21 420 | 31 210 | 5 159 | 9 646 | 2 385 | −850 | 2 906 | 327 | 26 209 | 27 296 | 64 982 | 31 368 |
| Profit before tax | 0 | 592 | 0 | 28 | −0 | 16 418 | 21 033 | 30 817 | 5 028 | 9 074 | 927 | −1 230 | 2 594 | −59 | 25 952 | 27 124 | 64 702 | 31 048 |
| Tax | −0 | 28 | −0 | −0 | −0 | 532 | −165 | −500 | 966 | −222 | 222 | −267 | −45 | −167 | 5 709 | 5 967 | 2 316 | −0 |
| Net profit | 0 | 564 | 0 | 28 | −0 | 15 886 | 21 198 | 31 317 | 4 062 | 9 296 | 704 | −962 | 2 639 | 108 | 20 243 | 21 157 | 62 386 | 31 048 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 24 230 | — | 27 774 | 49 653 | 103 966 | 133 732 | 199 870 | 229 587 | 287 319 | 297 814 | 283 035 | 337 804 | 346 010 | 301 951 | 359 895 | 669 158 | 628 204 |
| Equity | — | 21 031 | — | 20 971 | 20 971 | 31 289 | 52 487 | 83 804 | 87 052 | 96 348 | 97 052 | 96 090 | 80 964 | 74 422 | 89 664 | 107 835 | 165 795 | 187 021 |
| Long-term debt | 0 | 532 | 0 | 6 757 | 12 675 | 0 | 0 | 62 404 | 67 966 | 71 364 | 56 826 | 59 633 | 61 489 | 69 100 | 66 255 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 668 | 0 | 45 | 16 007 | 72 677 | 81 245 | 53 663 | 74 570 | 119 608 | 143 936 | 127 312 | 195 350 | 202 488 | 146 031 | 178 677 | 400 743 | 322 259 |
| Total debt | 0 | 3 200 | 0 | 6 803 | 28 682 | 72 677 | 81 245 | 116 067 | 142 536 | 190 972 | 200 762 | 186 945 | 256 840 | 271 588 | 212 286 | 252 060 | 503 363 | 441 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2005 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Feng Sheng Zheng | Deputy Member | 0 companies |
| Kan Cao | Chief Executive Officer | 0 companies |