| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +55% |
| Net profit | NOK 426K | -6% |
| Total assets | NOK 12,5M | +2% |
| Equity | NOK 12,3M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 670 | 166 | 1 488 | 507 | 2 513 | 945 | 515 | 420 | 301 | 74 | 96 | 75 | 27 | 54 | 10 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −126 | −68 | −0 | −0 | −0 | −9 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 590 | −1 | 509 | 333 | 2 172 | 715 | 298 | 246 | 156 | −485 | 31 | 11 | −88 | −8 | −58 | −65 | −77 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 590 | −1 | 509 | 333 | 2 172 | 715 | 298 | 246 | 156 | −485 | 31 | 11 | −88 | −8 | −58 | −65 | −77 | −35 |
| Net financials | 0 | 480 | 2 964 | −386 | 813 | 1 307 | 2 977 | −1 787 | 1 291 | 15 | 11 | 169 | 55 | 110 | 689 | 2 765 | 313 | 531 | 461 |
| Profit before tax | 0 | 1 069 | 2 963 | 123 | 1 147 | 3 479 | 3 692 | −1 489 | 1 537 | 171 | −475 | 200 | 66 | 23 | 681 | 2 707 | 248 | 454 | 426 |
| Tax | −0 | 162 | −280 | 133 | 108 | 669 | 315 | 112 | 71 | 44 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 907 | 3 243 | −10 | 1 038 | 2 810 | 3 378 | −1 601 | 1 466 | 127 | −475 | 200 | 66 | 23 | 681 | 2 707 | 248 | 454 | 426 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 061 | 7 316 | 7 754 | 10 540 | 14 303 | 10 398 | 8 493 | 11 823 | 15 341 | 13 245 | 13 597 | 11 356 | 8 994 | 9 702 | 11 950 | 12 018 | 12 292 | 12 484 |
| Equity | — | 3 860 | 7 103 | 7 092 | 8 130 | 6 440 | 9 818 | 8 217 | 9 683 | 9 809 | 9 335 | 8 916 | 8 982 | 9 005 | 9 236 | 11 763 | 11 831 | 11 835 | 12 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 200 | 0 | 0 | 421 | 385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 202 | 213 | 661 | 1 210 | 6 662 | 580 | 276 | 1 719 | 5 147 | 3 911 | 4 681 | 2 374 | −11 | 466 | 187 | 187 | 457 | 223 |
| Total debt | 0 | 1 202 | 213 | 661 | 2 410 | 7 862 | 580 | 276 | 2 140 | 5 532 | 3 911 | 4 681 | 2 374 | −11 | 466 | 187 | 187 | 457 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.2% | 22.2% | 2022 | |
| Individual | 22.2% | 22.2% | 2022 | |
| Individual | 22.2% | 22.2% | 2022 | |
| Individual | 22.2% | 22.2% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.4% | 5.4% | 2022 |
| Person | Role here | Other companies |
|---|