| Revenue | NOK 3,2M | +6% |
| EBITDA | NOK -51K | -107% |
| Net profit | NOK -141K | -124% |
| Total assets | NOK 794K | -28% |
| Equity | NOK 451K | -24% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 980 | 1 545 | 390 | 0 | 0 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 35 | 896 | 2 977 | 3 156 |
| Staff expenses | −0 | −253 | −9 | −53 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −432 | −712 | −1 612 |
| EBITDA | 0 | −63 | 285 | 43 | −101 | −10 | −3 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 25 | −7 | 763 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −87 |
| EBIT | 0 | −63 | 285 | 43 | −101 | −10 | −3 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 25 | −7 | 742 | −138 |
| Net financials | 0 | −18 | −4 | −10 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −1 | 0 | −3 |
| Profit before tax | 0 | −82 | 281 | 33 | −103 | −10 | −2 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 25 | −7 | 742 | −141 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 3 | 160 | −0 |
| Net profit | 0 | −82 | 281 | 33 | −103 | −10 | −2 | 0 | 0 | 700 | 0 | 700 | 0 | 0 | 20 | −10 | 582 | −141 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 287 | 490 | 331 | 191 | 22 | 18 | 22 | 22 | 0 | 700 | 0 | 0 | 0 | 127 | 281 | 1 098 | 794 |
| Equity | — | −1 279 | −998 | −965 | −1 068 | −1 078 | −1 081 | −1 078 | −1 078 | 700 | 700 | 0 | 600 | 0 | 20 | 10 | 591 | 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 567 | 1 488 | 1 297 | 1 259 | 1 100 | 1 099 | 243 | 1 100 | 0 | 0 | 0 | 600 | 0 | 107 | 271 | 506 | 344 |
| Total debt | 0 | 1 567 | 1 488 | 1 297 | 1 259 | 1 100 | 1 099 | 1 100 | 1 100 | 0 | 0 | 0 | 600 | 0 | 107 | 271 | 506 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2007 | — | — |
YZ Deputy Member | Deputy Member | 2021 | — | — |
WS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Red Panda Excursions As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Aamodt | Deputy Member | 0 companies |
| Yang Zhang | Deputy Member | 0 companies |
| Wei Song | Chief Executive Officer | 0 companies |
| Ebba Anne Martha Aamodt | Chairman | 0 companies |
| Mats Erik Stenseng | Chairman | 0 companies |