| Revenue | NOK 31,7M | +14% |
| EBITDA | NOK 2,5M | +5% |
| Net profit | NOK 1,9M | +6% |
| Total assets | NOK 11,2M | -9% |
| Equity | NOK 4,8M | +5% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 6 261 | 11 457 | 6 334 | 8 918 | 9 911 | 9 741 | 14 319 | 11 687 | 21 279 | 28 410 | 28 098 | 22 325 | 18 401 | 18 698 | 16 255 | 27 739 | 31 700 |
| Staff expenses | −0 | −0 | −3 375 | −4 331 | −4 316 | −4 346 | −5 685 | −5 994 | −6 508 | −6 232 | −9 764 | −12 057 | −14 166 | −12 627 | −12 351 | −12 049 | −11 839 | −13 901 | −14 094 |
| EBITDA | 0 | 0 | 1 535 | 2 869 | 363 | 2 009 | 1 914 | 1 475 | 3 202 | 1 222 | 3 258 | 4 256 | 995 | −41 | 1 972 | 1 921 | −461 | 2 342 | 2 455 |
| Depreciation & amort. | −0 | −0 | −133 | −152 | −162 | −119 | −141 | −176 | −194 | −293 | −341 | −411 | −534 | −449 | −334 | −257 | −202 | −155 | −176 |
| EBIT | 0 | 0 | 1 402 | 2 717 | 201 | 1 891 | 1 772 | 1 299 | 3 008 | 929 | 2 916 | 3 846 | 462 | −490 | 1 638 | 1 664 | −663 | 2 188 | 2 279 |
| Net financials | 0 | 0 | 15 | 6 | 2 | 3 | −0 | 1 | −2 | 7 | 3 | 2 | 1 | 0 | −1 | 14 | 52 | 65 | 110 |
| Profit before tax | 0 | 0 | 1 416 | 2 723 | 202 | 1 893 | 1 772 | 1 300 | 3 006 | 936 | 2 919 | 3 847 | 463 | −489 | 1 637 | 1 679 | −612 | 2 253 | 2 389 |
| Tax | −0 | −0 | 407 | 759 | 66 | 533 | 499 | 353 | 810 | 241 | 707 | 896 | 105 | −108 | 360 | 369 | −134 | 496 | −0 |
| Net profit | 0 | 0 | 1 009 | 1 963 | 136 | 1 360 | 1 272 | 947 | 2 195 | 695 | 2 212 | 2 951 | 358 | −382 | 1 277 | 1 309 | −477 | 1 757 | 1 862 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 235 | 4 708 | 2 614 | 4 803 | 5 102 | 5 258 | 6 384 | 5 622 | 9 238 | 9 456 | 8 576 | 5 881 | 8 026 | 8 826 | 8 313 | 12 329 | 11 197 |
| Equity | — | — | 1 515 | 1 478 | 1 615 | 1 975 | 2 447 | 2 394 | 2 989 | 2 615 | 2 827 | 1 777 | 2 135 | 2 353 | 3 630 | 4 940 | 3 913 | 4 569 | 4 782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 26 | 22 | 26 | 16 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 720 | 3 209 | 983 | 2 814 | 2 629 | 2 841 | 3 369 | 2 991 | 6 409 | 7 679 | 6 440 | 3 528 | 4 396 | 3 887 | 4 400 | 7 759 | 6 416 |
| Total debt | 0 | 0 | 1 720 | 3 230 | 1 000 | 2 829 | 2 655 | 2 864 | 3 395 | 3 007 | 6 411 | 7 679 | 6 440 | 3 528 | 4 396 | 3 887 | 4 400 | 7 759 | 6 416 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Momrak | Board of Directors | 0 companies |
| Rainer Stange | Board of Directors | 0 companies |
| Per-Olav Werner Hagen | Board of Directors | 0 companies |