| Revenue | NOK 5,8M | +57% |
| EBITDA | NOK 779K | +102% |
| Net profit | NOK 584K | +302% |
| Total assets | NOK 8,6M | +369% |
| Equity | NOK 1,2M | +93% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 758 | 8 287 | 8 575 | 9 776 | 9 995 | 5 369 | 4 838 | 4 995 | 5 897 | 7 103 | 9 760 | 9 820 | 6 100 | 5 848 | 4 269 | 3 699 | 5 807 |
| Staff expenses | −0 | −3 571 | −3 702 | −3 566 | −2 399 | −2 534 | −2 323 | −1 823 | −1 690 | −1 333 | −3 232 | −4 620 | −4 702 | −4 325 | −2 766 | −1 933 | −1 703 | −1 839 |
| EBITDA | 0 | 1 140 | 162 | −341 | 270 | 211 | −47 | 403 | 5 | 357 | 477 | 220 | 848 | −734 | 416 | 327 | 385 | 779 |
| Depreciation & amort. | −0 | −161 | −174 | −171 | −120 | −105 | −88 | −115 | −93 | −51 | −80 | −68 | −109 | −107 | −106 | −94 | −48 | −0 |
| EBIT | 0 | 979 | −12 | −512 | 150 | 106 | −135 | 288 | −88 | 305 | 397 | 152 | 739 | −841 | 311 | 233 | 337 | 779 |
| Net financials | 0 | −1 | −13 | −2 | −40 | 51 | −132 | −196 | −145 | −134 | −178 | −82 | −116 | −140 | −159 | −92 | −140 | −27 |
| Profit before tax | 0 | 979 | −25 | −515 | 110 | 157 | −267 | 91 | −233 | 171 | 219 | 70 | 623 | −981 | 152 | 142 | 198 | 752 |
| Tax | −0 | 275 | −6 | −57 | −56 | 44 | 22 | −0 | −0 | −0 | 64 | 67 | 194 | −258 | −0 | −0 | 52 | 168 |
| Net profit | 0 | 704 | −19 | −457 | 166 | 113 | −289 | 91 | −233 | 171 | 155 | 3 | 429 | −722 | 152 | 142 | 145 | 584 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 318 | 1 989 | 1 487 | 2 603 | 2 765 | 2 226 | 2 701 | 2 151 | 2 308 | 1 533 | 3 573 | 3 375 | 3 048 | 2 429 | 2 372 | 1 829 | 8 570 |
| Equity | — | 639 | 620 | 163 | 329 | 442 | 153 | 244 | 11 | 183 | 338 | 484 | 913 | 191 | 342 | 484 | 630 | 1 214 |
| Long-term debt | 0 | 245 | 155 | 41 | 0 | 0 | 0 | 130 | 107 | 82 | 41 | 69 | 240 | 179 | 123 | 58 | 39 | 18 |
| Short-term debt | 0 | 2 434 | 1 215 | 1 283 | 2 275 | 2 324 | 2 073 | 2 326 | 2 032 | 2 043 | 1 155 | 3 020 | 2 221 | 2 678 | 1 964 | 1 830 | 1 161 | 7 339 |
| Total debt | 0 | 2 679 | 1 369 | 1 325 | 2 275 | 2 324 | 2 073 | 2 456 | 2 139 | 2 126 | 1 196 | 3 089 | 2 462 | 2 857 | 2 086 | 1 888 | 1 200 | 7 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Strøm | Deputy Member | 0 companies |
| Rune Holmen Ask | Chairman | 0 companies |
| Kenneth Norebø Madsen | Board of Directors | 0 companies |