| Revenue | NOK 322K | +103% |
| EBITDA | NOK 174K | +1876% |
| Net profit | NOK 136K | +1777% |
| Total assets | NOK 5,4M | +5% |
| Equity | NOK 4,2M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 797 | 681 | 936 | 0 | 0 | 0 | 965 | 547 | 1 393 | 1 285 | 566 | 263 | 158 | 322 |
| Staff expenses | −0 | −452 | −439 | −489 | −0 | −0 | −0 | −584 | −665 | −619 | −487 | −187 | −0 | 24 | −0 |
| EBITDA | 0 | 227 | 116 | 315 | 0 | 0 | 0 | 167 | −271 | 596 | 672 | 197 | 2 | 9 | 174 |
| Depreciation & amort. | −0 | −147 | −176 | −176 | −0 | −0 | −0 | −68 | −68 | −68 | −79 | −31 | −0 | −0 | −0 |
| EBIT | 0 | 80 | −60 | 138 | 0 | 0 | 0 | 98 | −339 | 528 | 593 | 166 | 2 | 9 | 174 |
| Net financials | 0 | 101 | −185 | −42 | 0 | 0 | 0 | −177 | −144 | −61 | −35 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | 182 | −245 | 96 | 0 | 0 | 0 | −79 | −483 | 467 | 558 | 166 | 2 | 9 | 174 |
| Tax | −0 | 56 | −62 | 50 | −0 | −0 | −0 | −19 | −115 | 120 | 137 | 40 | 1 | 2 | 38 |
| Net profit | 0 | 125 | −182 | 46 | 0 | 0 | 0 | −60 | −368 | 347 | 422 | 126 | 1 | 7 | 136 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 364 | 1 207 | 1 328 | — | — | — | 5 938 | 5 381 | 6 247 | 5 655 | 5 272 | 5 290 | 5 167 | 5 432 |
| Equity | — | 674 | 492 | 537 | — | — | — | 1 866 | 1 498 | 3 845 | 3 943 | 4 068 | 4 069 | 4 077 | 4 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 500 | 3 500 | 1 535 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 682 | 716 | 791 | 0 | 0 | 0 | 572 | 383 | 868 | 1 712 | 1 203 | 1 221 | 1 091 | 1 220 |
| Total debt | 0 | 690 | 716 | 791 | 0 | 0 | 0 | 4 072 | 3 883 | 2 403 | 1 712 | 1 203 | 1 221 | 1 091 | 1 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BT Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Contest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tosterud | Chief Executive Officer | 0 companies |
| Bente Tosterud | Deputy Member | 0 companies |