| Revenue | NOK 6,2M | +7% |
| EBITDA | NOK 6M | +8% |
| Net profit | NOK 3,4M | +23% |
| Total assets | NOK 90,7M | +1% |
| Equity | NOK 21,4M | -58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 611 | 1 921 | 2 593 | 2 275 | 1 649 | 1 559 | 1 556 | 776 | 425 | 4 094 | 4 850 | 4 922 | 5 212 | 5 212 | 5 393 | 5 749 | 6 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 561 | 1 835 | 2 524 | 2 239 | 1 583 | 1 529 | 1 523 | 653 | 302 | 3 956 | 4 710 | 4 777 | 5 077 | 5 065 | 5 238 | 5 548 | 5 979 |
| Depreciation & amort. | −148 | −201 | −358 | −358 | −358 | −358 | −306 | −148 | −148 | −1 043 | −1 090 | −1 090 | −1 090 | −1 090 | −1 090 | −1 090 | −1 090 |
| EBIT | 2 412 | 1 635 | 2 166 | 1 881 | 1 225 | 1 170 | 1 217 | 505 | 154 | 2 913 | 3 619 | 3 687 | 3 987 | 3 975 | 4 148 | 4 457 | 4 888 |
| Net financials | −890 | −696 | −561 | −554 | −361 | −268 | −212 | −172 | −847 | −1 472 | −1 379 | −1 346 | −1 092 | −348 | −815 | −872 | −476 |
| Profit before tax | 1 523 | 939 | 1 605 | 1 327 | 864 | 902 | 1 006 | 333 | −693 | 1 441 | 2 240 | 2 341 | 2 895 | 3 627 | 3 333 | 3 585 | 4 412 |
| Tax | 427 | 265 | 448 | 372 | 242 | 244 | 272 | 69 | 3 | 334 | 504 | 515 | 637 | 798 | 733 | 789 | 971 |
| Net profit | 1 095 | 674 | 1 157 | 955 | 622 | 658 | 734 | 263 | −695 | 1 107 | 1 737 | 1 826 | 2 258 | 2 829 | 2 600 | 2 796 | 3 441 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 988 | 18 154 | 18 293 | 21 972 | 17 375 | 17 441 | 17 592 | 17 904 | 85 475 | 91 908 | 91 137 | 90 329 | 89 871 | 90 064 | 90 047 | 90 078 | 90 692 |
| Equity | 1 738 | 2 412 | 3 569 | 8 924 | 9 546 | 10 204 | 10 938 | 11 202 | 35 506 | 36 613 | 38 350 | 40 176 | 42 434 | 45 262 | 47 862 | 50 659 | 21 414 |
| Long-term debt | 15 412 | 15 426 | 14 102 | 12 612 | 7 598 | 6 963 | 6 344 | 6 530 | 42 230 | 53 211 | 50 486 | 47 766 | 45 039 | 42 235 | 39 181 | 36 092 | 32 998 |
| Short-term debt | 838 | 316 | 622 | 436 | 231 | 274 | 310 | 172 | 7 740 | 2 084 | 2 302 | 2 388 | 2 398 | 2 567 | 3 003 | 3 328 | 36 281 |
| Total debt | 16 250 | 15 742 | 14 724 | 13 048 | 7 829 | 7 237 | 6 654 | 6 702 | 49 969 | 55 295 | 52 787 | 50 153 | 47 437 | 44 802 | 42 184 | 39 420 | 69 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Deputy Member | Deputy Member | 2006 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sigurd Furulund Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Korslund | Deputy Member | 0 companies |
| Sigurd Furulund | Chief Executive Officer | 0 companies |