| Revenue | NOK 3,2M | +2% |
| EBITDA | NOK 434K | -49% |
| Net profit | NOK 3,1M | +1151% |
| Total assets | NOK 4,6M | -65% |
| Equity | NOK 3,2M | +2331% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 806 | 831 | 960 | 1 515 | 2 014 | 1 909 | 2 092 | 2 125 | 2 141 | 2 085 | 2 320 | 2 093 | 2 069 | 2 781 | 2 767 | 3 169 | 3 247 |
| Staff expenses | −1 | −8 | −1 | −202 | −369 | −297 | −270 | −219 | −192 | −187 | −258 | −235 | −123 | −119 | −281 | −292 | −429 | −532 |
| EBITDA | 82 | 54 | −63 | −186 | 86 | 664 | 547 | 836 | 636 | 517 | 205 | 719 | 615 | 794 | 780 | 926 | 854 | 434 |
| Depreciation & amort. | −222 | −268 | −274 | −275 | −275 | −275 | −275 | −276 | −281 | −280 | −275 | −268 | −268 | −263 | −277 | −283 | −278 | −293 |
| EBIT | −140 | −214 | −337 | −461 | −188 | 390 | 273 | 559 | 355 | 236 | −70 | 450 | 347 | 531 | 503 | 644 | 575 | 141 |
| Net financials | −350 | 93 | 23 | 163 | 35 | −355 | −323 | −279 | −276 | −264 | −254 | −266 | −217 | −249 | −366 | −450 | −329 | 2 938 |
| Profit before tax | −490 | −122 | −313 | −297 | −153 | 35 | −51 | 281 | 79 | −28 | −324 | 185 | 130 | 282 | 138 | 194 | 246 | 3 078 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −490 | −122 | −313 | −297 | −153 | 35 | −51 | 281 | 79 | −28 | −324 | 185 | 130 | 282 | 138 | 194 | 246 | 3 078 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 180 | 6 915 | 6 739 | 6 539 | 6 410 | 6 447 | 6 152 | 6 430 | 6 532 | 6 111 | 5 483 | 5 290 | 7 291 | 13 379 | 13 189 | 12 776 | 13 043 | 4 626 |
| Equity | −399 | −521 | −835 | −1 132 | −1 285 | −1 250 | −1 300 | −770 | −691 | −719 | −1 043 | −858 | −727 | −446 | −308 | −114 | 132 | 3 210 |
| Long-term debt | 7 000 | 7 000 | 7 002 | 7 000 | 7 000 | 7 000 | 7 250 | 7 000 | 7 000 | 6 659 | 6 249 | 5 839 | 5 429 | 7 424 | 7 219 | 4 610 | 2 950 | 0 |
| Short-term debt | 580 | 436 | 572 | 670 | 694 | 696 | 202 | 200 | 223 | 172 | 278 | 309 | 2 590 | 6 400 | 6 277 | 8 280 | 9 961 | 475 |
| Total debt | 7 580 | 7 436 | 7 573 | 7 670 | 7 695 | 7 696 | 7 452 | 7 200 | 7 223 | 6 831 | 6 526 | 6 148 | 8 019 | 13 824 | 13 497 | 12 890 | 12 911 | 1 415 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Moestue | Board of Directors | 0 companies |
| Pär Mikael Andersson | Board of Directors | 0 companies |
| Ole-Petter Brevold | Board of Directors | 0 companies |
| Kjetil Haagensen | Board of Directors | 0 companies |
| Jørn-Gunnar Jacobsen | Board of Directors | 0 companies |
| Lasse Foldvik | Chairman | 0 companies |
| Rune Knudsen | Board of Directors | 0 companies |