| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +29% |
| Net profit | NOK -49K | +29% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK -400K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 38 | 62 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −0 |
| EBITDA | −70 | −17 | 13 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 | −34 | −70 | −49 |
| Depreciation & amort. | −25 | −20 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −95 | −37 | −2 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 | −34 | −70 | −49 |
| Net financials | −120 | −127 | −106 | −34 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −118 | 0 | 0 | 0 |
| Profit before tax | −215 | −164 | −109 | −15 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −123 | −34 | −70 | −49 |
| Tax | −57 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −158 | −141 | −109 | −15 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −123 | −34 | −70 | −49 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 394 | 2 344 | 2 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 437 | 3 517 | 4 296 | 4 291 | 4 272 |
| Equity | 142 | 2 | −107 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −123 | −246 | −280 | −350 | −400 |
| Long-term debt | 0 | 2 342 | 2 353 | 122 | 122 | 122 | 122 | 122 | 122 | 122 | 122 | 122 | 1 560 | 3 762 | 4 576 | 4 641 | 4 671 |
| Short-term debt | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 252 | 2 342 | 2 353 | 122 | 122 | 122 | 122 | 122 | 122 | 122 | 122 | 122 | 1 560 | 3 762 | 4 576 | 4 641 | 4 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parg Invest As | Company | 50.0% | 50.0% | 2024 |
Ben-Avi Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ilan Olav Bolstad | Chief Executive Officer | 0 companies |
| Elin Kvam Lillehagen | Board of Directors | 0 companies |
| Mari Hole | Board of Directors | 0 companies |
| Erik Blom Erlandsen | Board of Directors | 0 companies |