| Revenue | NOK 0 | — |
| EBITDA | NOK -481K | +49% |
| Net profit | NOK -206K | +93% |
| Total assets | NOK 22,7M | -6% |
| Equity | NOK 13,2M | -17% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −302 | −35 | −46 | −12 | −23 | −1 | −1 | 34 | −1 | −0 | −0 | −0 | −0 | −106 |
| EBITDA | −556 | −257 | −536 | −292 | −429 | −267 | −180 | −136 | −134 | −628 | −239 | −494 | −945 | −481 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −7 |
| EBIT | −556 | −257 | −536 | −292 | −429 | −267 | −180 | −136 | −134 | −628 | −239 | −494 | −947 | −488 |
| Net financials | −169 | 2 847 | 1 045 | 8 540 | −2 116 | −718 | 1 013 | −1 262 | 4 580 | 12 623 | 6 566 | −3 044 | −1 877 | 128 |
| Profit before tax | −726 | 2 590 | 510 | 8 248 | −2 545 | −985 | 833 | −1 398 | 4 446 | 11 995 | 6 327 | −3 539 | −2 824 | −361 |
| Tax | −115 | −43 | −251 | −184 | −231 | −147 | −116 | −120 | −63 | −187 | −17 | 10 | −27 | −155 |
| Net profit | −611 | 2 633 | 760 | 8 432 | −2 314 | −838 | 949 | −1 278 | 4 509 | 12 182 | 6 343 | −3 549 | −2 796 | −206 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 762 | 15 248 | 15 628 | 22 497 | 21 821 | 19 960 | 20 592 | 17 679 | 23 012 | 31 951 | 32 763 | 28 486 | 24 185 | 22 669 |
| Equity | 5 215 | 5 820 | 6 580 | 13 012 | 6 698 | 5 860 | 5 310 | 4 031 | 8 541 | 18 723 | 22 266 | 18 718 | 15 921 | 13 215 |
| Long-term debt | 0 | 6 420 | 6 111 | 5 913 | 5 053 | 4 906 | 4 790 | 4 669 | 4 606 | 4 500 | 4 500 | 4 500 | 4 463 | 4 463 |
| Short-term debt | 3 629 | 3 008 | 2 938 | 3 572 | 10 070 | 9 194 | 10 493 | 8 979 | 9 865 | 8 728 | 5 997 | 5 268 | 3 801 | 4 992 |
| Total debt | 10 547 | 9 428 | 9 048 | 9 485 | 15 123 | 14 100 | 15 282 | 13 648 | 14 472 | 13 228 | 10 497 | 9 768 | 8 264 | 9 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Deputy Member | Deputy Member | 2019 | — | — |
ND Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Dahl Elde | Deputy Member | 0 companies |
| Nora Dahl Elde | Deputy Member | 0 companies |
| Finn Olav Rusti Elde | Chairman | 0 companies |