| Revenue | NOK 382K | +39% |
| EBITDA | NOK 212K | +128% |
| Net profit | NOK -313K | +19% |
| Total assets | NOK 6,1M | +0% |
| Equity | NOK 442K | -41% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 286 | 273 | 274 | 274 | 275 | 232 | 263 | 263 | 252 | 288 | 294 | 282 | 246 | 275 | 382 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 235 | 220 | 208 | 199 | 168 | 119 | 138 | 176 | 178 | 152 | 214 | 208 | 185 | 97 | 93 | 212 |
| Depreciation & amort. | −92 | −92 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −61 | −135 | −138 |
| EBIT | 143 | 128 | 156 | 147 | 116 | 67 | 86 | 124 | 126 | 100 | 162 | 156 | 133 | 36 | −42 | 74 |
| Net financials | −245 | −185 | −189 | −133 | −176 | −182 | −137 | −151 | −153 | −149 | −172 | −191 | 43 | −211 | −343 | −387 |
| Profit before tax | −102 | −57 | −33 | 14 | −60 | −115 | −51 | −27 | −27 | −50 | −10 | −35 | 176 | −174 | −385 | −313 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −102 | −57 | −33 | 14 | −60 | −115 | −51 | −27 | −27 | −50 | −10 | −35 | 176 | −174 | −385 | −313 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 000 | 2 948 | 2 893 | 3 142 | 3 086 | 3 018 | 2 974 | 2 886 | 2 804 | 2 725 | 2 672 | 2 541 | 4 133 | 6 181 | 6 128 | 6 111 |
| Equity | −288 | −532 | −565 | −51 | −111 | −226 | −277 | −304 | −331 | −381 | −391 | −426 | 1 315 | 1 140 | 755 | 442 |
| Long-term debt | 0 | 0 | 0 | 2 967 | 2 967 | 2 967 | 2 951 | 2 890 | 2 832 | 2 760 | 2 695 | 2 624 | 2 542 | 5 000 | 5 000 | 5 000 |
| Short-term debt | 288 | 505 | 490 | 225 | 230 | 277 | 300 | 300 | 303 | 346 | 368 | 343 | 276 | 40 | 373 | 669 |
| Total debt | 3 288 | 3 480 | 3 458 | 3 193 | 3 197 | 3 244 | 3 251 | 3 191 | 3 135 | 3 106 | 3 063 | 2 967 | 2 818 | 5 040 | 5 373 | 5 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stalleland Invest As | Company | 51.0% | 51.0% | 2022 |
| Individual | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristi Renate Stalleland | Chief Executive Officer | 0 companies |
| Christine Mjåland Gundersen | Board of Directors | 0 companies |
| Andre Christoffer Johnsen | Board of Directors | 0 companies |
| Torjus Stalleland | Chairman | 0 companies |