| Revenue | NOK 462K | -30% |
| EBITDA | NOK 3,5M | +239% |
| Net profit | NOK 4,8M | +1570% |
| Total assets | NOK 119,8M | -22% |
| Equity | NOK 6M | -67% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 037 | 429 | 202 | 354 | 12 653 | 3 668 | 4 137 | 7 181 | 6 582 | 9 307 | 8 891 | 6 265 | 905 | 26 883 | 35 555 | 663 | 462 |
| Staff expenses | −235 | −0 | −0 | −168 | −404 | −116 | −3 | −20 | −0 | −247 | −0 | −0 | −440 | −1 210 | −786 | −1 593 | −1 365 |
| EBITDA | −517 | 189 | 74 | −196 | −1 942 | 889 | 379 | 1 753 | 2 020 | 1 142 | 1 964 | 5 138 | −1 110 | −340 | 4 000 | −2 509 | 3 479 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −517 | 189 | 74 | −196 | −1 942 | 889 | 379 | 1 741 | 2 008 | 1 130 | 1 964 | 5 138 | −1 110 | −340 | 4 000 | −2 509 | 3 479 |
| Net financials | −674 | −405 | −289 | −506 | 2 683 | −185 | 1 275 | 903 | −397 | 2 583 | −414 | −1 134 | 6 469 | 2 546 | 5 726 | 3 969 | 6 027 |
| Profit before tax | −1 191 | −216 | −214 | −703 | 741 | 705 | 1 654 | 2 644 | 1 612 | 3 713 | 1 551 | 4 004 | 5 360 | 2 206 | 9 726 | 1 459 | 9 506 |
| Tax | −185 | −24 | −0 | −0 | −0 | 144 | 69 | 411 | 414 | 908 | 365 | 885 | 2 815 | 479 | 3 407 | 1 785 | 4 721 |
| Net profit | −1 007 | −193 | −214 | −703 | 741 | 560 | 1 586 | 2 233 | 1 198 | 2 805 | 1 186 | 3 119 | 2 545 | 1 727 | 6 319 | −325 | 4 785 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 839 | 4 722 | 11 527 | 28 164 | 19 324 | 12 056 | 13 115 | 22 028 | 23 236 | 35 585 | 43 015 | 71 883 | 103 046 | 124 324 | 146 781 | 154 410 | 119 785 |
| Equity | 1 603 | 1 410 | 1 196 | 493 | 2 146 | 2 692 | 4 277 | 6 510 | 7 708 | 10 513 | 11 698 | 14 817 | 17 362 | 19 089 | 24 409 | 18 215 | 5 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 689 | 3 627 | 3 543 | 10 383 | 9 949 | 12 435 | 0 | 0 | 17 648 | 45 639 | 43 778 | 43 498 | 42 396 |
| Short-term debt | 2 135 | 1 323 | 8 435 | 25 900 | 13 489 | 5 738 | 5 294 | 5 135 | 5 580 | 12 637 | 31 316 | 57 065 | 68 036 | 59 596 | 78 594 | 92 697 | 71 433 |
| Total debt | 4 236 | 3 312 | 10 331 | 27 671 | 17 178 | 9 364 | 8 838 | 15 518 | 15 529 | 25 072 | 31 316 | 57 065 | 85 684 | 105 235 | 122 372 | 136 195 | 113 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Juel Phillips | Deputy Member | 0 companies |
| Ken Olav Phillips | Chairman | 0 companies |