| Revenue | NOK 10,3M | -40% |
| EBITDA | NOK -4,9M | -29% |
| Net profit | NOK -5,3M | -40% |
| Total assets | NOK 20M | -25% |
| Equity | NOK -4,1M | -455% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 979 | 57 099 | 21 039 | 51 734 | 33 931 | 28 815 | 41 858 | 13 839 | 12 583 | 17 085 | 10 290 |
| Staff expenses | −2 762 | −10 249 | −16 936 | −18 609 | −18 257 | −17 735 | −14 278 | −8 097 | −8 975 | −9 694 | −7 522 |
| EBITDA | −15 707 | 17 377 | −19 511 | 12 397 | −6 291 | −8 367 | −8 026 | −6 649 | −6 578 | −3 819 | −4 913 |
| Depreciation & amort. | −896 | −1 287 | −3 804 | −4 927 | −5 126 | −4 866 | −8 224 | −3 168 | −2 582 | −465 | −199 |
| EBIT | −16 604 | 16 090 | −23 315 | 7 470 | −11 417 | −13 233 | −16 250 | −9 817 | −9 160 | −4 283 | −5 112 |
| Net financials | −283 | −524 | −954 | 4 361 | −1 181 | −443 | −1 426 | −671 | −603 | −580 | −201 |
| Profit before tax | −16 887 | 15 566 | −24 269 | 11 831 | −12 598 | −13 675 | −17 677 | −10 488 | −9 764 | −4 863 | −5 312 |
| Tax | −5 501 | 4 098 | −5 777 | 2 400 | −5 456 | −0 | 8 692 | −0 | −1 965 | −1 070 | −0 |
| Net profit | −11 386 | 11 468 | −18 492 | 9 431 | −7 142 | −13 675 | −26 368 | −10 488 | −7 799 | −3 793 | −5 312 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 722 | 66 095 | 41 106 | 39 167 | 39 046 | 33 256 | 18 213 | 10 652 | 22 201 | 26 765 | 20 000 |
| Equity | −458 | 16 585 | 8 265 | 17 695 | 10 554 | −3 122 | −9 699 | −4 077 | 1 168 | 1 168 | −4 144 |
| Long-term debt | 0 | 0 | 15 960 | 13 952 | 12 023 | 10 289 | 8 807 | 0 | 15 269 | 21 677 | 22 149 |
| Short-term debt | 28 304 | 41 550 | 16 882 | 7 519 | 16 470 | 26 089 | 19 105 | 14 729 | 5 763 | 3 919 | 1 996 |
| Total debt | 33 181 | 49 509 | 32 842 | 21 471 | 28 492 | 36 377 | 27 913 | 14 729 | 21 032 | 25 596 | 24 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Meland Madsen | Chief Executive Officer | 0 companies |
| Stig Bjart Jakobsen | Board of Directors | 0 companies |
| Gudleiv Mæhlum Bjørklund | Board of Directors | 0 companies |
| Karstein Norlund | Chairman | 0 companies |