| Revenue | NOK 30,6M | +94% |
| EBITDA | NOK 5,6M | +168% |
| Net profit | NOK 683K | +125% |
| Total assets | NOK 35,8M | +2% |
| Equity | NOK 20,6M | -19% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 305 | 78 687 | 62 739 | 15 774 | 30 641 |
| Staff expenses | −21 106 | −25 182 | −24 238 | −17 178 | −19 145 |
| EBITDA | 42 756 | 48 395 | 31 143 | −8 227 | 5 593 |
| Depreciation & amort. | −5 | −3 | −2 | −87 | −172 |
| EBIT | 42 751 | 48 391 | 31 141 | −8 314 | 5 422 |
| Net financials | 5 | 181 | −201 | 3 585 | −3 201 |
| Profit before tax | 42 756 | 48 572 | 30 940 | −4 729 | 2 221 |
| Tax | 10 730 | 12 195 | 7 898 | −1 945 | 1 538 |
| Net profit | 32 027 | 36 377 | 23 042 | −2 784 | 683 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63 339 | 88 979 | 48 966 | 35 289 | 35 824 |
| Equity | 13 364 | 17 718 | 25 760 | 25 517 | 20 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 976 | 71 260 | 23 206 | 9 772 | 15 174 |
| Total debt | 49 976 | 71 260 | 23 206 | 9 772 | 15 174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RT Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.7% | 59.7% | 2024 | |
| Company | 25.59% | 25.59% | 2024 | |
| Company | 9.03% | 9.03% | 2024 | |
| Company | 3.01% | 3.01% | 2024 | |
| Company | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Tysseland | Chief Executive Officer | 0 companies |
| Christian Frederik Søbak Westad | Chief Executive Officer | 0 companies |
| Morten Wilhelm Winther | Chairman | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Jan Sigurd Spilling Vigmostad | Board of Directors | 0 companies |
| Synne Syrrist | Board of Directors | 0 companies |
| Morten Henning Ødegaard | Board of Directors | 0 companies |
| Christian Gerard Moxon | Board of Directors | 0 companies |