| Revenue | NOK 144K | +13% |
| EBITDA | NOK -2,4M | +4% |
| Net profit | NOK 49,7M | +6% |
| Total assets | NOK 118,8M | +50% |
| Equity | NOK 108,2M | +38% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 910 | 1 713 | 3 545 | 3 755 | 2 290 | 735 | 202 | 233 | 313 | 222 | 205 | 464 | 60 | 374 | 127 | 144 |
| Staff expenses | −0 | −930 | −855 | −951 | −1 237 | −1 027 | −892 | −420 | −660 | −832 | −1 972 | −1 264 | −864 | −980 | −1 957 | −2 080 | −2 037 |
| EBITDA | −275 | −686 | 512 | −8 | −674 | 261 | −810 | −2 436 | −863 | −719 | −1 966 | −1 931 | −550 | −976 | −2 090 | −2 487 | −2 378 |
| Depreciation & amort. | −0 | −0 | −44 | −66 | −78 | −84 | −37 | −18 | −18 | −6 | −1 | −4 | −4 | −4 | −4 | −59 | −78 |
| EBIT | −275 | −686 | 468 | −74 | −752 | 177 | −848 | −2 453 | −881 | −725 | −1 967 | −1 935 | −553 | −980 | −2 094 | −2 546 | −2 456 |
| Net financials | 2 667 | 754 | 225 | 186 | 52 | −1 139 | −1 223 | 403 | 843 | 399 | 3 500 | 4 003 | 54 571 | 501 | 17 427 | 49 429 | 52 121 |
| Profit before tax | 2 392 | 68 | 693 | 112 | −699 | −961 | −2 070 | −2 050 | −38 | −327 | 1 533 | 2 068 | 54 018 | −479 | 15 334 | 46 883 | 49 665 |
| Tax | −0 | −39 | 79 | −12 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 392 | 107 | 614 | 124 | −698 | −961 | −2 070 | −2 050 | −38 | −327 | 1 533 | 2 068 | 54 018 | −479 | 15 334 | 46 883 | 49 665 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 626 | 12 780 | 12 707 | 11 626 | 9 877 | 12 678 | 10 133 | 8 361 | 8 265 | 7 667 | 9 525 | 11 327 | 62 100 | 41 550 | 47 243 | 79 146 | 118 801 |
| Equity | 12 498 | 11 605 | 11 819 | 11 144 | 9 246 | 7 805 | 5 734 | 3 684 | 3 646 | 3 319 | 4 852 | 6 921 | 46 792 | 41 313 | 46 647 | 78 531 | 108 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 519 | 4 174 | 4 137 | 4 165 | 4 015 | 4 015 | 4 015 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 1 174 | 874 | 480 | 631 | 354 | 224 | 540 | 455 | 333 | 658 | 392 | 15 308 | 237 | 596 | 615 | 10 605 |
| Total debt | 127 | 1 174 | 888 | 482 | 631 | 4 873 | 4 398 | 4 677 | 4 619 | 4 348 | 4 672 | 4 406 | 15 308 | 237 | 596 | 615 | 10 605 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Søvold | Chairman | 0 companies |
| Mari Sandok Fevang | Board of Directors | 0 companies |
| Kristian Søvold Sandok | Board of Directors | 0 companies |