| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -18% |
| Net profit | NOK -10K | -100% |
| Total assets | NOK 3,1M | -50% |
| Equity | NOK 3,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −12 | −12 | −14 | −7 | −7 | −7 | −9 | −8 | −8 | −10 | −10 | −10 | −9 | −10 | −11 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −12 | −12 | −14 | −7 | −7 | −7 | −9 | −8 | −8 | −10 | −10 | −10 | −9 | −10 | −11 | −13 |
| Net financials | −65 | −82 | 1 472 | −79 | −77 | 1 480 | 1 806 | −31 | 7 719 | 6 188 | 4 644 | 1 548 | 0 | 3 100 | −4 | 3 096 | 0 |
| Profit before tax | −80 | −94 | 1 460 | −93 | −84 | 1 473 | 1 799 | −40 | 7 711 | 6 179 | 4 635 | 1 538 | −10 | 3 091 | −14 | 3 085 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −3 |
| Net profit | −80 | −94 | 1 460 | −93 | −84 | 1 473 | 1 799 | −40 | 7 711 | 6 179 | 4 635 | 1 538 | −10 | 3 091 | −14 | 3 077 | −10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 058 | 3 779 | 4 788 | 3 408 | 3 158 | 4 605 | 4 948 | 3 134 | 10 859 | 9 296 | 7 730 | 4 669 | 3 059 | 6 160 | 3 136 | 6 221 | 3 109 |
| Equity | 338 | 243 | 1 700 | 1 607 | 1 523 | 2 296 | 2 595 | 2 555 | 3 116 | 3 096 | 3 130 | 3 069 | 3 059 | 3 150 | 3 136 | 3 113 | 3 104 |
| Long-term debt | 1 720 | 3 536 | 3 087 | 1 801 | 1 635 | 1 609 | 853 | 579 | 593 | 0 | 0 | 0 | 0 | 10 | 0 | 8 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 700 | 1 500 | 0 | 7 150 | 6 200 | 4 600 | 1 600 | 0 | 3 000 | 0 | 3 100 | 5 |
| Total debt | 1 720 | 3 536 | 3 087 | 1 801 | 1 635 | 2 309 | 2 353 | 579 | 7 743 | 6 200 | 4 600 | 1 600 | 0 | 3 010 | 0 | 3 108 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2010 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skaar Norway As | Company | 50.0% | 50.0% | 2023 |
Nortrade As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Longem | Deputy Member | 0 companies |
| Trond Ole Hjortland | Chief Executive Officer | 0 companies |
| Per Inge Tansø | Chairman | 0 companies |