| Revenue | NOK 10,9M | +9% |
| EBITDA | NOK 367K | -44% |
| Net profit | NOK 204K | -52% |
| Total assets | NOK 2,3M | -7% |
| Equity | NOK 500K | +69% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 129 | 3 969 | 4 985 | 5 416 | 5 761 | 5 788 | 5 630 | 5 463 | 6 118 | 6 116 | 6 229 | 6 315 | 7 033 | 7 212 | 8 537 | 9 927 | 10 859 |
| Staff expenses | −1 633 | −1 462 | −1 929 | −2 151 | −2 261 | −2 280 | −2 527 | −2 455 | −2 639 | −2 337 | −2 343 | −2 381 | −2 592 | −2 564 | −3 236 | −4 028 | −4 637 |
| EBITDA | 574 | 562 | 673 | 737 | 706 | 609 | 301 | 337 | 68 | 370 | 347 | 367 | 270 | 677 | 794 | 661 | 367 |
| Depreciation & amort. | −280 | −286 | −296 | −302 | −302 | −266 | −201 | −195 | −15 | −19 | −13 | −22 | −42 | −48 | −75 | −122 | −119 |
| EBIT | 294 | 276 | 377 | 435 | 404 | 343 | 100 | 143 | 53 | 351 | 334 | 346 | 228 | 628 | 720 | 539 | 248 |
| Net financials | −344 | −261 | −234 | −237 | −170 | −156 | −145 | −128 | 9 | 8 | 6 | 2 | −2 | 2 | −9 | 10 | 14 |
| Profit before tax | −51 | 14 | 142 | 198 | 235 | 187 | −45 | 15 | 62 | 359 | 340 | 348 | 227 | 630 | 711 | 550 | 262 |
| Tax | −14 | 5 | 43 | 55 | 66 | 55 | −12 | 8 | 42 | 88 | 79 | 76 | 50 | 139 | 156 | 121 | 57 |
| Net profit | −37 | 9 | 99 | 142 | 169 | 132 | −33 | 7 | 20 | 271 | 261 | 271 | 176 | 491 | 554 | 429 | 204 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 209 | 5 009 | 4 897 | 4 876 | 4 955 | 4 817 | 4 365 | 4 455 | 1 203 | 1 233 | 1 174 | 1 289 | 1 266 | 1 520 | 2 612 | 2 500 | 2 315 |
| Equity | 255 | 264 | 363 | 506 | 616 | 748 | 716 | 722 | 137 | 208 | 229 | 250 | 266 | 113 | 267 | 296 | 500 |
| Long-term debt | 4 528 | 0 | 0 | 0 | 3 530 | 3 293 | 3 005 | 2 903 | 5 | 0 | 0 | 0 | 0 | 0 | 320 | 247 | 160 |
| Short-term debt | 426 | 472 | 576 | 661 | 808 | 775 | 644 | 829 | 1 061 | 1 024 | 945 | 1 039 | 1 000 | 1 407 | 2 024 | 1 958 | 1 654 |
| Total debt | 4 954 | 4 745 | 4 534 | 4 371 | 4 338 | 4 068 | 3 649 | 3 732 | 1 066 | 1 024 | 945 | 1 039 | 1 000 | 1 407 | 2 344 | 2 204 | 1 814 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snelleberg As | Company | 35.1% | 35.1% | 2024 |
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 | |
Lye Bil As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Lende | Chairman | 0 companies |