| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +27% |
| Net profit | NOK -2,8M | -162% |
| Total assets | NOK 4,8M | -46% |
| Equity | NOK 2M | -58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −120 | −71 | −121 | −55 | −93 | −70 | −197 | −90 | −191 | −227 | −324 | −168 | −125 | 229 | −68 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −120 | −71 | −121 | −55 | −93 | −70 | −197 | −90 | −191 | −227 | −324 | −168 | −125 | 229 | −68 | −50 |
| Net financials | −2 658 | 638 | 475 | −1 322 | 986 | 974 | 59 | 877 | 934 | 2 320 | −1 176 | 186 | 1 142 | 3 993 | −1 131 | −995 | −2 736 |
| Profit before tax | −2 680 | 518 | 404 | −1 443 | 931 | 881 | −10 | 680 | 844 | 2 129 | −1 403 | −139 | 974 | 3 869 | −901 | −1 063 | −2 786 |
| Tax | −0 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 680 | 505 | 404 | −1 443 | 931 | 881 | −10 | 680 | 844 | 2 129 | −1 403 | −139 | 974 | 3 869 | −901 | −1 063 | −2 786 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 064 | 4 868 | 6 426 | 5 290 | 8 158 | 9 857 | 15 741 | 17 561 | 17 141 | 18 405 | 16 408 | 10 869 | 9 767 | 13 336 | 11 006 | 8 914 | 4 801 |
| Equity | −1 435 | −930 | −526 | −1 970 | −1 039 | −158 | −168 | 512 | 1 356 | 3 485 | 2 082 | 1 943 | 2 917 | 6 786 | 5 884 | 4 821 | 2 034 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 399 | 1 863 | 6 050 | 6 936 | 5 572 | 4 840 | 5 367 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 499 | 4 299 | 5 467 | 5 761 | 7 797 | 8 152 | 9 859 | 10 113 | 10 212 | 10 080 | 8 960 | 8 908 | 6 850 | 6 550 | 5 122 | 4 093 | 2 767 |
| Total debt | 3 499 | 5 798 | 6 952 | 7 260 | 9 196 | 10 015 | 15 909 | 17 049 | 15 784 | 14 920 | 14 326 | 8 926 | 6 850 | 6 550 | 5 122 | 4 093 | 2 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Karset Grimsrud | Deputy Member | 0 companies |
| Pål Karset Grimsrud | Board of Directors | 0 companies |
| Finn Helge Grimsrud | Chairman | 0 companies |
| Ellen Sofie Karset | Board of Directors | 0 companies |