| Revenue | NOK 20,7M | +7% |
| EBITDA | NOK -2,1M | -244% |
| Net profit | NOK -2,7M | -368% |
| Total assets | NOK 9M | -29% |
| Equity | NOK 6,7M | -33% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 13 953 | 17 932 | 17 995 | 19 398 | 20 676 |
| Staff expenses | −2 419 | −2 565 | −2 084 | −3 023 | −4 307 |
| EBITDA | 409 | 677 | 1 149 | −613 | −2 108 |
| Depreciation & amort. | −109 | −109 | −134 | −152 | −256 |
| EBIT | 300 | 567 | 1 015 | −765 | −2 364 |
| Net financials | −75 | −132 | −124 | −54 | −50 |
| Profit before tax | 225 | 435 | 891 | −819 | −2 415 |
| Tax | 52 | 96 | 196 | −246 | 268 |
| Net profit | 173 | 339 | 695 | −573 | −2 682 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5 624 | 6 156 | 9 381 | 12 662 | 9 017 |
| Equity | 2 642 | 2 981 | 3 676 | 9 894 | 6 678 |
| Long-term debt | 1 045 | 1 412 | 1 850 | 0 | 193 |
| Short-term debt | 1 937 | 1 763 | 3 854 | 2 768 | 2 147 |
| Total debt | 2 982 | 3 175 | 5 705 | 2 768 | 2 339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SI Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.03% | 50.03% | 2023 | |
| Company | 36.66% | 36.66% | 2024 | |
| Company | 20.66% | 20.66% | 2024 | |
| Company | 20.66% | 20.66% | 2024 | |
| Company | 17.3% | 17.3% | 2024 | |
| Individual | 3.71% | 3.71% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sanna Iren Myrvik | Chief Executive Officer | 0 companies |
| Stian Sandbukt-Simonsen | Chief Executive Officer | 0 companies |
| Julia Alexandrovna Ilyushina | Chief Executive Officer | 0 companies |
| Håkon Thorvaldsen Boine | Board of Directors | 0 companies |
| Tore Johansen | Board of Directors | 0 companies |
| Kurt Eirik Bekkevold | Chairman | 0 companies |
| Lasse Patrick Johansen-Richardsen | Chairman | 0 companies |
| Eddy Licina Steng | Chairman | 0 companies |