| Revenue | NOK 3,8M | -1% |
| EBITDA | NOK 178K | -55% |
| Net profit | NOK 78K | -58% |
| Total assets | NOK 1,8M | +29% |
| Equity | NOK -915K | +35% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 329 | 3 588 | 1 525 | 1 608 | 2 355 | 4 162 | 4 181 | 3 930 | 3 739 | 3 165 | 2 490 | 2 185 | 3 820 | 3 794 |
| Staff expenses | −0 | −562 | −295 | −18 | −172 | −336 | −902 | −1 363 | −997 | −934 | −1 441 | −936 | −651 | −515 | −595 |
| EBITDA | 0 | 336 | 49 | 619 | 241 | 457 | 724 | −278 | −427 | −522 | −1 081 | −284 | −326 | 396 | 178 |
| Depreciation & amort. | −0 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −121 | −43 |
| EBIT | 0 | 316 | 49 | 619 | 241 | 457 | 724 | −278 | −427 | −522 | −1 081 | −284 | −381 | 275 | 135 |
| Net financials | 0 | −294 | −266 | −265 | −189 | 0 | −72 | −61 | −115 | −62 | −57 | −64 | −97 | −92 | −57 |
| Profit before tax | 0 | 22 | −216 | 354 | 52 | 269 | 652 | −339 | −542 | −584 | −1 138 | −349 | −479 | 184 | 78 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 22 | −216 | 354 | 52 | 269 | 652 | −339 | −542 | −584 | −1 138 | −349 | −479 | 184 | 78 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 237 | 710 | 734 | 961 | 848 | 1 174 | 1 449 | 891 | 714 | 1 404 | 1 173 | −421 | 1 397 | 1 803 |
| Equity | — | −1 508 | −1 724 | −1 170 | −1 118 | −849 | −197 | −536 | −1 077 | −1 662 | −2 800 | −3 148 | −3 627 | −1 407 | −915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 0 | 0 | 1 211 | 1 252 | 1 958 |
| Short-term debt | 0 | 1 245 | 1 209 | 1 271 | 1 582 | 1 279 | 1 038 | 1 747 | 1 635 | 2 156 | 4 004 | 3 763 | 1 995 | 1 552 | 761 |
| Total debt | 0 | 3 745 | 2 434 | 1 905 | 2 079 | 1 697 | 1 371 | 1 985 | 1 968 | 2 375 | 4 204 | 4 321 | 3 206 | 2 804 | 2 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kyllingstad | Deputy Member | 0 companies |
| Erik Augustynowicz Søderberg | Chairman | 0 companies |
| Morten Wold | Board of Directors | 0 companies |