| Revenue | NOK 4,6M | -88% |
| EBITDA | NOK 1,8M | +133% |
| Net profit | NOK 1,9M | +126% |
| Total assets | NOK 4M | -54% |
| Equity | NOK -5,4M | +25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 900 | 7 695 | 7 373 | 4 663 | 3 700 | 0 | 0 | 0 | 3 150 | 4 605 | 0 | 0 | 0 | 0 | 0 | 39 959 | 4 627 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 885 | 1 026 | 820 | 1 082 | 368 | −42 | −25 | −40 | 19 | 352 | −98 | −25 | −19 | −17 | −26 | −5 652 | 1 838 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −29 | −29 | −29 | −29 | −7 | −0 | −0 | −0 |
| EBIT | 885 | 1 026 | 820 | 1 082 | 368 | −42 | −25 | −40 | −3 | 323 | −127 | −55 | −48 | −25 | −26 | −5 652 | 1 838 |
| Net financials | −589 | −519 | −168 | −127 | −2 | −33 | −95 | −202 | −229 | −90 | −91 | −111 | −77 | −304 | −1 186 | −1 533 | 15 |
| Profit before tax | 296 | 507 | 652 | 955 | 366 | −76 | −120 | −241 | −232 | 233 | −218 | −166 | −126 | −329 | −1 212 | −7 185 | 1 853 |
| Tax | 84 | 142 | 183 | 268 | 103 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 212 | 365 | 469 | 687 | 264 | −76 | −120 | −241 | −232 | 233 | −218 | −166 | −126 | −329 | −1 212 | −7 185 | 1 853 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 204 | 9 472 | 6 475 | 6 449 | 2 541 | 4 188 | 4 169 | 6 939 | 4 745 | 4 046 | 4 515 | 4 999 | 5 086 | 16 507 | 29 917 | 8 805 | 4 022 |
| Equity | 613 | 979 | 1 448 | 2 135 | 2 398 | 2 323 | 2 203 | 1 962 | 1 730 | 1 963 | 1 744 | 1 579 | 1 453 | 1 124 | −88 | −7 273 | −5 420 |
| Long-term debt | 1 643 | 0 | 0 | 0 | 0 | 1 825 | 1 825 | 1 825 | 2 305 | 1 738 | 1 735 | 1 735 | 1 719 | 10 994 | 26 668 | 3 011 | 1 228 |
| Short-term debt | 8 947 | 6 865 | 2 627 | 1 951 | 143 | 40 | 141 | 3 152 | 710 | 345 | 1 036 | 1 686 | 1 913 | 4 389 | 3 338 | 13 068 | 8 214 |
| Total debt | 10 590 | 8 494 | 5 027 | 4 314 | 143 | 1 865 | 1 966 | 4 977 | 3 016 | 2 084 | 2 771 | 3 420 | 3 633 | 15 382 | 30 005 | 16 078 | 9 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nedreskår Invest As | Company | 50.0% | 50.0% | 2024 |
Rørlegger Geir Sirnes As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Andrew Sirnes | Deputy Member | 0 companies |
| Kjetil Nedreskår | Board of Directors | 0 companies |
| Christian Sirnes | Chairman | 0 companies |