| Revenue | NOK 0 | — |
| EBITDA | NOK -3,4M | -8% |
| Net profit | NOK -10,4M | -152% |
| Total assets | NOK 1,3B | +0% |
| Equity | NOK 138,1M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 | 71 | 210 | 6 | 0 | 0 | 0 | 7 | 23 | 0 | 0 | 0 | 0 | 983 | 530 | 0 | 0 |
| Staff expenses | −0 | −505 | −250 | 10 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −941 | −757 | −486 | −466 | −497 | −1 305 | −1 119 | −509 | −706 | −2 743 | −636 | −240 | −958 | −1 517 | −1 307 | −868 | −3 132 | −3 369 |
| Depreciation & amort. | −0 | −197 | −258 | −53 | −63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −98 | −98 | −98 | −98 |
| EBIT | 0 | −1 138 | −1 015 | −540 | −529 | −497 | −1 305 | −1 119 | −509 | −706 | −2 743 | −636 | −240 | −958 | −1 558 | −1 406 | −966 | −3 231 | −3 468 |
| Net financials | 0 | −972 | 5 920 | 3 619 | 10 261 | 16 355 | 4 601 | 7 840 | 27 582 | 17 097 | 14 974 | −220 | −3 851 | 6 472 | 54 168 | 56 638 | −14 258 | 23 113 | −6 908 |
| Profit before tax | 0 | −2 110 | 4 906 | 3 079 | 9 731 | 15 858 | 3 296 | 6 721 | 27 073 | 16 391 | 12 231 | −856 | −4 092 | 5 514 | 52 611 | 55 233 | −15 225 | 19 883 | −10 375 |
| Tax | −0 | 646 | 244 | 597 | 664 | 2 109 | 251 | 653 | 6 377 | 3 392 | −66 | −0 | 347 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 756 | 4 662 | 2 482 | 9 067 | 13 749 | 3 045 | 6 068 | 20 696 | 12 999 | 12 297 | −856 | −4 438 | 5 514 | 52 611 | 55 233 | −15 225 | 19 883 | −10 375 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 49 963 | 52 267 | 57 971 | 269 349 | 416 770 | 462 324 | 499 622 | 557 647 | 555 010 | 615 556 | 905 338 | 902 564 | 1 079 827 | 1 296 132 | 1 426 708 | 1 436 516 | 1 324 232 | 1 322 419 |
| Equity | — | 14 023 | 18 685 | 21 167 | 30 234 | 43 983 | 47 028 | 51 900 | 68 096 | 79 022 | 83 819 | 79 463 | 67 630 | 62 644 | 93 255 | 148 488 | 128 552 | 148 435 | 138 060 |
| Long-term debt | 0 | 33 328 | 32 529 | 23 926 | 214 708 | 346 221 | 399 262 | 416 647 | 431 497 | 454 271 | 518 532 | 816 550 | 820 992 | 1 003 433 | 1 166 499 | 1 252 100 | 1 274 300 | 1 147 500 | 1 158 300 |
| Short-term debt | 0 | 2 612 | 1 054 | 12 877 | 24 406 | 26 565 | 16 034 | 31 074 | 58 055 | 21 717 | 13 205 | 9 326 | 13 942 | 13 750 | 36 377 | 26 120 | 33 664 | 28 297 | 26 059 |
| Total debt | 0 | 35 940 | 33 582 | 36 803 | 239 115 | 372 786 | 415 296 | 447 722 | 489 551 | 475 988 | 531 737 | 825 876 | 834 934 | 1 017 183 | 1 202 877 | 1 278 220 | 1 307 964 | 1 175 797 | 1 184 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Aaberg | Chief Executive Officer | 0 companies |
| Terje Normann Aaberg | Chief Executive Officer | 0 companies |
| Henriette Aaberg | Board of Directors | 0 companies |
| Henriette Dombek Aaberg | Board of Directors | 0 companies |
| Benedikte Aaberg | Board of Directors | 0 companies |