| Revenue | NOK 460K | +59% |
| EBITDA | NOK -1,1M | +16% |
| Net profit | NOK 6M | +2945% |
| Total assets | NOK 127M | +5% |
| Equity | NOK 126,9M | +5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 833 | 214 | 1 922 | 887 | 589 | 624 | 649 | 290 | 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −700 | −646 | −709 | −646 | −780 | −700 | −821 | −943 |
| EBITDA | 0 | 6 | −34 | −42 | −93 | −90 | −35 | 164 | −68 | 754 | −743 | 976 | −483 | −526 | −594 | −551 | −1 338 | −1 121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −73 | −73 | −73 | −73 | −73 | −0 | −0 | −0 |
| EBIT | 0 | 6 | −34 | −42 | −93 | −90 | −35 | 164 | −68 | 754 | −816 | 902 | −556 | −599 | −667 | −551 | −1 338 | −1 121 |
| Net financials | 0 | 464 | 12 370 | 4 346 | −4 405 | 2 263 | 21 754 | 4 417 | 3 028 | 9 159 | 18 215 | −1 898 | 12 340 | 9 350 | 52 949 | −11 536 | 1 127 | 7 126 |
| Profit before tax | 0 | 470 | 12 335 | 4 304 | −4 497 | 2 173 | 21 719 | 4 581 | 2 960 | 9 913 | 17 399 | −995 | 11 784 | 8 750 | 52 283 | −12 087 | −211 | 6 006 |
| Tax | −0 | 108 | 54 | 41 | 5 | −3 | 214 | 365 | 108 | 334 | −9 | 228 | −117 | −153 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 362 | 12 282 | 4 262 | −4 502 | 2 176 | 21 505 | 4 215 | 2 852 | 9 579 | 17 407 | −1 223 | 11 901 | 8 903 | 52 283 | −12 087 | −211 | 6 006 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 928 | 30 786 | 32 003 | 25 967 | 27 135 | 47 852 | 50 770 | 50 318 | 59 283 | 74 366 | 72 647 | 90 304 | 99 256 | 149 322 | 126 698 | 120 995 | 127 034 |
| Equity | — | 18 402 | 27 684 | 30 446 | 24 944 | 26 120 | 46 125 | 49 340 | 49 192 | 56 771 | 73 178 | 71 955 | 83 857 | 90 760 | 133 043 | 121 060 | 120 849 | 126 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 18 | 12 | 6 240 | 6 240 | 6 032 | 5 408 | 0 | 0 |
| Short-term debt | 0 | 1 526 | 3 102 | 1 557 | 1 023 | 1 016 | 1 727 | 1 430 | 1 126 | 2 486 | 1 171 | 679 | 207 | 2 256 | 10 247 | 230 | 146 | 180 |
| Total debt | 0 | 1 526 | 3 102 | 1 557 | 1 023 | 1 016 | 1 727 | 1 430 | 1 126 | 2 512 | 1 188 | 692 | 6 447 | 8 496 | 16 279 | 5 638 | 146 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Espenak Zimmer | Deputy Member | 0 companies |
| Frederik Zimmer | Chairman | 0 companies |