| Revenue | NOK 9,4M | -26% |
| EBITDA | NOK -1,5M | -3405% |
| Net profit | NOK -1,8M | -16499% |
| Total assets | NOK 5,1M | -37% |
| Equity | NOK 3,1M | -42% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 840 | 9 803 | 10 825 | 9 368 | 9 688 | 10 031 | 10 377 | 12 715 | 11 265 | 10 805 | 9 899 | 10 254 | 10 799 | 12 691 | 9 434 |
| Staff expenses | −2 815 | −3 225 | −3 151 | −3 116 | −3 151 | −3 243 | −3 526 | −3 926 | −3 883 | −3 781 | −3 486 | −3 298 | −4 131 | −4 732 | −5 017 |
| EBITDA | 614 | 218 | 2 152 | 1 467 | 1 243 | 1 373 | 1 086 | 1 941 | 693 | 1 077 | 255 | 892 | −444 | 44 | −1 454 |
| Depreciation & amort. | −228 | −189 | −19 | −8 | −15 | −37 | −51 | −49 | −27 | −10 | −17 | −19 | −19 | −22 | −28 |
| EBIT | 387 | 29 | 2 133 | 1 460 | 1 228 | 1 336 | 1 035 | 1 892 | 666 | 1 068 | 238 | 873 | −463 | 22 | −1 481 |
| Net financials | −59 | −56 | −29 | −24 | −16 | −6 | 0 | −6 | −3 | −3 | −1 | 4 | −4 | −4 | −1 |
| Profit before tax | 327 | −26 | 2 104 | 1 436 | 1 212 | 1 330 | 1 035 | 1 886 | 663 | 1 065 | 238 | 877 | −467 | 18 | −1 483 |
| Tax | 92 | −5 | 589 | 403 | 349 | 359 | 303 | 488 | 173 | 260 | 60 | 194 | −95 | 7 | 313 |
| Net profit | 235 | −22 | 1 515 | 1 033 | 863 | 971 | 733 | 1 398 | 491 | 805 | 177 | 683 | −372 | 11 | −1 796 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 798 | 3 864 | 5 624 | 5 037 | 6 133 | 6 699 | 7 673 | 8 608 | 8 043 | 8 231 | 7 249 | 8 610 | 7 415 | 8 107 | 5 088 |
| Equity | 908 | 886 | 1 401 | 2 434 | 3 297 | 4 268 | 4 301 | 4 699 | 5 189 | 5 994 | 5 572 | 6 255 | 5 383 | 5 394 | 3 126 |
| Long-term debt | 1 241 | 1 025 | 809 | 593 | 377 | 188 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 649 | 1 952 | 3 414 | 2 010 | 2 458 | 2 242 | 3 345 | 3 909 | 2 854 | 2 237 | 1 678 | 2 355 | 2 032 | 2 713 | 1 961 |
| Total debt | 2 890 | 2 977 | 4 223 | 2 603 | 2 835 | 2 431 | 3 372 | 3 909 | 2 854 | 2 237 | 1 678 | 2 355 | 2 032 | 2 713 | 1 961 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abicon Gruppen As | Company | 34.0% | 34.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| George Harold Fulford | Chairman | 0 companies |
| Geir Erik Behn | Board of Directors | 0 companies |
| Asbjørn Huka | Board of Directors | 0 companies |
| Magne Paulsen | Chairman | 0 companies |
| Atle Hope | Board of Directors | 0 companies |