| Revenue | NOK 5,1M | +503% |
| EBITDA | NOK -22,5M | -110% |
| Net profit | NOK -22,4M | -343% |
| Total assets | NOK 40,6M | -40% |
| Equity | NOK 40,1M | -36% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 47 | 16 961 | 988 | 845 | 5 094 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −66 | 0 | −112 | −53 | −48 | −113 | −53 | −270 | −63 | −50 | −59 | −0 | −148 | 14 761 | −660 | −10 702 | −22 519 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −66 | 0 | −112 | −53 | −48 | −113 | −53 | −270 | −63 | −50 | −59 | −0 | −148 | 14 761 | −660 | −10 702 | −22 519 |
| Net financials | 0 | 5 127 | 0 | 4 541 | 2 807 | 17 817 | 12 366 | 2 591 | 3 733 | 7 688 | 9 345 | 10 389 | 29 785 | 3 719 | 832 | −16 | 5 714 | 226 |
| Profit before tax | 0 | 5 061 | 0 | 4 429 | 2 754 | 17 769 | 12 253 | 2 538 | 3 463 | 7 624 | 9 295 | 10 330 | 29 785 | 3 571 | 15 593 | −676 | −4 988 | −22 293 |
| Tax | −0 | −44 | −0 | 6 | −0 | 171 | 182 | −0 | 415 | −30 | −0 | 94 | 240 | 21 | 136 | 16 | 57 | 84 |
| Net profit | 0 | 5 105 | 0 | 4 423 | 2 754 | 17 598 | 12 071 | 2 537 | 3 048 | 7 654 | 9 295 | 10 236 | 29 545 | 3 551 | 15 457 | −691 | −5 046 | −22 376 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 680 | — | 15 316 | 11 832 | 23 845 | 28 175 | 23 381 | 21 343 | 24 233 | 29 479 | 35 809 | 59 492 | 59 431 | 71 938 | 68 733 | 67 872 | 40 581 |
| Equity | — | 10 180 | — | 12 670 | 7 823 | 17 171 | 20 592 | 18 629 | 17 277 | 20 231 | 25 476 | 31 712 | 55 243 | 56 793 | 68 250 | 67 559 | 62 513 | 40 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 29 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 500 | 0 | 2 647 | 4 009 | 6 528 | 7 533 | 4 723 | 4 036 | 4 002 | 4 003 | 4 097 | 4 250 | 2 638 | 3 688 | 1 175 | 5 358 | 444 |
| Total debt | 0 | 2 500 | 0 | 2 647 | 4 009 | 6 674 | 7 583 | 4 752 | 4 066 | 4 002 | 4 003 | 4 097 | 4 250 | 2 638 | 3 688 | 1 175 | 5 358 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Krage Svensen | Deputy Member | 0 companies |
| Morten Erik Iversen | Chairman | 0 companies |