| Revenue | NOK 51,5M | +25% |
| EBITDA | NOK 2,2M | -7% |
| Net profit | NOK 2M | +3% |
| Total assets | NOK 25,7M | -2% |
| Equity | NOK 18,1M | +13% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 536 | 20 093 | 46 530 | 41 273 | 51 498 |
| Staff expenses | −10 508 | −9 989 | −16 587 | −17 928 | −21 493 |
| EBITDA | 1 029 | 1 481 | 5 043 | 2 366 | 2 204 |
| Depreciation & amort. | −344 | −368 | −65 | −69 | −87 |
| EBIT | 685 | 1 113 | 4 978 | 2 296 | 2 117 |
| Net financials | 28 | −141 | −527 | 13 | 123 |
| Profit before tax | 713 | 972 | 4 451 | 2 310 | 2 240 |
| Tax | −41 | −43 | 979 | 360 | 223 |
| Net profit | 754 | 1 015 | 3 472 | 1 950 | 2 017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 563 | 18 692 | 26 198 | 26 052 | 25 653 |
| Equity | 11 494 | 11 509 | 16 356 | 16 041 | 18 058 |
| Long-term debt | 0 | 2 527 | 0 | 0 | 0 |
| Short-term debt | 3 069 | 4 656 | 9 842 | 10 011 | 7 594 |
| Total debt | 3 069 | 7 183 | 9 842 | 10 011 | 7 594 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2013 – 2023 | |
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.18% | 20.18% | 2024 | |
| Individual | 9.39% | 9.39% | 2024 | |
| Individual | 8.39% | 8.39% | 2024 | |
| Individual | 7.11% | 7.11% | 2024 | |
| Individual | 5.68% | 5.68% | 2022 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 4.16% | 4.16% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 3.56% | 3.56% | 2024 | |
| Individual | 3.37% | 3.37% | 2024 | |
| Individual | 2.56% | 2.56% | 2022 | |
Stian Berg | Company | 2.56% | 2.56% | 2024 |
| Individual | 2.18% | 2.18% | 2024 | |
| Individual | 2.16% | 2.16% | 2024 | |
| Individual | 2.16% | 2.16% | 2024 | |
| Individual | 2.16% | 2.16% | 2024 | |
| Individual | 2.16% | 2.16% | 2022 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.55% | 1.55% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.49% | 1.49% | 2024 | |
| Individual | 1.34% | 1.34% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Toril Lislien | Board of Directors | 0 companies |
| Jan Petter Forberg Halvorsen | Chairman | 0 companies |
| Thorbjørn Theie | Board of Directors | 0 companies |
| Lars Erik Eriksen | Board of Directors | 0 companies |
| Tom Richard Gogstad | Chairman | 0 companies |