| Revenue | NOK 215K | -15% |
| EBITDA | NOK -85K | -216% |
| Net profit | NOK 2,6M | +173% |
| Total assets | NOK 20,5M | +17% |
| Equity | NOK 17,1M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 161 | 166 | 167 | 178 | 190 | 199 | 205 | 203 | 218 | 222 | 238 | 234 | 234 | 243 | 251 | 215 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −29 | −29 | −22 | −66 | −66 | −78 |
| EBITDA | 75 | 55 | 89 | 115 | 99 | 66 | 108 | 89 | 121 | 131 | 94 | 135 | 103 | 99 | 62 | 73 | −85 |
| Depreciation & amort. | −20 | −25 | −44 | −44 | −54 | −62 | −62 | −62 | −62 | −62 | −62 | −57 | −38 | −38 | −42 | −37 | −39 |
| EBIT | 55 | 30 | 45 | 71 | 45 | 4 | 46 | 27 | 59 | 69 | 32 | 78 | 65 | 61 | 19 | 36 | −125 |
| Net financials | 4 120 | 171 | 245 | 286 | 322 | 419 | 1 351 | 134 | 2 337 | 6 125 | 3 688 | 2 859 | 1 922 | 4 072 | 1 059 | −3 504 | 2 679 |
| Profit before tax | 4 175 | 201 | 290 | 357 | 367 | 423 | 1 397 | 160 | 2 396 | 6 195 | 3 721 | 2 937 | 1 987 | 4 133 | 1 078 | −3 468 | 2 555 |
| Tax | 73 | 56 | 81 | 100 | 92 | 75 | 74 | 48 | 194 | 191 | 45 | 50 | 44 | 44 | 16 | 15 | −3 |
| Net profit | 4 102 | 145 | 209 | 256 | 275 | 348 | 1 323 | 112 | 2 203 | 6 004 | 3 675 | 2 887 | 1 943 | 4 089 | 1 062 | −3 483 | 2 558 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 256 | 14 610 | 14 422 | 14 659 | 14 913 | 14 786 | 15 870 | 14 955 | 17 057 | 20 127 | 22 537 | 24 369 | 26 496 | 27 315 | 23 240 | 17 594 | 20 515 |
| Equity | 13 967 | 14 112 | 13 821 | 14 077 | 14 352 | 13 700 | 15 024 | 13 136 | 11 838 | 16 842 | 19 517 | 21 404 | 22 348 | 21 436 | 21 498 | 15 515 | 17 072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 200 | 0 | 0 | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 495 | 599 | 581 | 561 | 1 086 | 846 | 1 819 | 4 819 | 3 085 | 3 019 | 2 964 | 3 648 | 5 878 | 1 742 | 2 079 | 3 443 |
| Total debt | 289 | 498 | 601 | 581 | 561 | 1 086 | 846 | 1 819 | 5 219 | 3 285 | 3 019 | 2 964 | 4 148 | 5 878 | 1 742 | 2 079 | 3 443 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amran Holding As | Company | 20.0% | 20.0% | 2024 |
Ranvik As | Company | 20.0% | 20.0% | 2024 |
Moritsgard Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Moritsgard Ranvik | Board of Directors | 0 companies |
| Andreas Moritsgard Ranvik | Board of Directors | 0 companies |
| Svein Håkon Ranvik | Chairman | 0 companies |
| Håkon Ranvik | Chairman | 0 companies |
| Edvard Moritsgard Ranvik | Board of Directors | 0 companies |