| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | -36% |
| Net profit | NOK 2,9M | +53% |
| Total assets | NOK 45,8M | +3% |
| Equity | NOK 43,3M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −51 | −33 | −32 | −31 | −41 | −40 | −37 | −36 | −36 | −45 | −40 | −39 | −46 | −54 | −64 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −51 | −33 | −32 | −31 | −41 | −40 | −37 | −36 | −36 | −45 | −40 | −39 | −46 | −54 | −64 | −88 |
| Net financials | 738 | 780 | 1 049 | 370 | 987 | 1 509 | 951 | 1 087 | 652 | 714 | 478 | 1 967 | 1 932 | 2 397 | 809 | 1 958 | 3 047 |
| Profit before tax | 714 | 728 | 1 016 | 338 | 956 | 1 468 | 911 | 1 050 | 616 | 679 | 433 | 1 927 | 1 893 | 2 351 | 754 | 1 893 | 2 960 |
| Tax | 11 | −2 | 8 | 20 | 31 | 42 | 8 | 1 | 3 | 2 | 3 | 2 | 9 | −0 | −0 | −0 | 60 |
| Net profit | 703 | 730 | 1 008 | 318 | 925 | 1 426 | 903 | 1 049 | 613 | 677 | 431 | 1 925 | 1 883 | 2 351 | 754 | 1 893 | 2 899 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 699 | 36 722 | 37 029 | 37 357 | 38 292 | 38 891 | 38 558 | 39 100 | 38 695 | 39 166 | 38 733 | 40 288 | 41 817 | 43 679 | 43 716 | 44 589 | 45 751 |
| Equity | 35 976 | 36 011 | 37 019 | 37 337 | 37 421 | 38 847 | 38 550 | 39 099 | 38 692 | 38 768 | 38 719 | 40 284 | 41 807 | 43 678 | 42 693 | 42 786 | 43 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 711 | 10 | 20 | 871 | 44 | 8 | 1 | 3 | 397 | 14 | 4 | 9 | 1 | 1 023 | 1 803 | 2 466 |
| Total debt | 723 | 711 | 10 | 20 | 871 | 44 | 8 | 1 | 3 | 397 | 14 | 4 | 9 | 1 | 1 023 | 1 803 | 2 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oppsjø As | Company | 45.8% | 45.8% | 2023 |
Gisna As | Company | 34.2% | 34.2% | 2023 |
| Individual | 11.7% | 11.7% | 2023 | |
Vardåstoppen As | Company | 4.2% | 4.2% | 2023 |
Grythatten As | Company | 4.2% | 4.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Arnesen | Contact Person | 0 companies |
| Jon Fredrik Bachke | Chairman | 0 companies |