| Revenue | NOK 140K | +7% |
| EBITDA | NOK 113K | +673% |
| Net profit | NOK -346K | +29% |
| Total assets | NOK 7,8M | -8% |
| Equity | NOK 4,1M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 639 | 380 | 0 | 0 | 0 | 420 | 760 | 511 | 631 | 259 | 352 | 165 | 645 | 122 | 113 | 131 | 140 |
| Staff expenses | −537 | −353 | −3 | −0 | −0 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 |
| EBITDA | −174 | −132 | −73 | −26 | −10 | 405 | 129 | 344 | 459 | 170 | 254 | 49 | 349 | −87 | −259 | −20 | 113 |
| Depreciation & amort. | −12 | −15 | −13 | −3 | −0 | −0 | −0 | −0 | −0 | −215 | −48 | −64 | −64 | −64 | −0 | −64 | −42 |
| EBIT | −186 | −147 | −86 | −30 | −10 | 405 | 129 | 344 | 459 | −46 | 206 | −15 | 286 | −150 | −259 | −83 | 71 |
| Net financials | 353 | 357 | 434 | 14 | 166 | 0 | 1 378 | 1 557 | 251 | 744 | −1 669 | 207 | 197 | −74 | 73 | −3 | −333 |
| Profit before tax | 167 | 210 | 349 | −15 | 156 | 405 | 1 507 | 1 901 | 710 | 698 | −1 463 | 192 | 483 | −225 | −186 | −86 | −262 |
| Tax | −52 | −38 | −20 | −10 | −3 | 115 | 33 | 71 | 68 | 6 | 1 | −0 | 40 | −94 | −34 | 402 | 84 |
| Net profit | 219 | 249 | 369 | −5 | 159 | 290 | 1 474 | 1 830 | 642 | 692 | −1 465 | 192 | 443 | −131 | −152 | −488 | −346 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 867 | 1 307 | 1 382 | 2 492 | 3 969 | 5 016 | 9 647 | 9 871 | 10 067 | 9 299 | 8 524 | 5 071 | 5 673 | 5 447 | 8 467 | 7 786 |
| Equity | 424 | 673 | 1 042 | 1 036 | 1 195 | 1 485 | 2 959 | 4 790 | 5 432 | 6 124 | 4 660 | 4 852 | 5 294 | 5 164 | 5 012 | 4 491 | 4 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 400 | 3 108 | 3 820 | 3 570 | 3 530 | 2 000 | 4 238 | 3 989 | 3 830 | 3 529 |
| Short-term debt | 173 | 194 | 266 | 346 | 1 297 | 2 484 | 2 057 | 1 458 | 1 331 | 122 | 1 070 | 142 | −2 223 | −3 729 | −3 554 | 146 | 113 |
| Total debt | 173 | 194 | 266 | 346 | 1 297 | 2 484 | 2 057 | 4 858 | 4 439 | 3 942 | 4 640 | 3 672 | −223 | 509 | 435 | 3 976 | 3 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Lerdahl | Deputy Member | 0 companies |
| Ståle Amundsen | Chairman | 0 companies |