| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +85% |
| Net profit | NOK -3K | +85% |
| Total assets | NOK 2,5M | +1% |
| Equity | NOK 1,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 794 | 300 | 228 | 438 | 1 569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 218 | −369 | −523 | −268 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −296 | −41 | −4 522 | −694 | −1 339 | 578 | −2 013 | −355 | −71 | −15 | −17 | −28 | −7 | −2 | −19 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −296 | −41 | −4 522 | −694 | −1 339 | 578 | −2 013 | −355 | −71 | −15 | −17 | −28 | −7 | −2 | −19 | −3 |
| Net financials | −1 289 | −203 | −2 500 | 17 678 | −1 321 | −198 | −226 | −607 | 50 | 0 | 0 | 53 | −0 | −0 | 0 | −0 | 0 |
| Profit before tax | −1 310 | −499 | −2 541 | 13 156 | −2 015 | −1 537 | 352 | −2 620 | −305 | −71 | −15 | 36 | −28 | −7 | −2 | −19 | −3 |
| Tax | −54 | 199 | 146 | −0 | −0 | −0 | −0 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 256 | −698 | −2 687 | 13 156 | −2 015 | −1 537 | 352 | −2 593 | −305 | −71 | −15 | 36 | −28 | −7 | −2 | −19 | −3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 691 | 12 826 | 11 328 | 25 160 | 21 219 | 16 369 | 8 814 | 4 543 | 4 344 | 4 419 | 4 431 | 3 847 | 2 425 | 2 428 | 2 426 | 2 423 | 2 451 |
| Equity | 1 620 | 922 | −1 765 | 10 991 | 8 976 | 5 439 | 5 791 | 3 279 | 2 975 | 2 904 | 2 889 | 1 926 | 1 898 | 1 890 | 1 888 | 1 869 | 1 867 |
| Long-term debt | 2 055 | 11 719 | 11 835 | 12 348 | 11 160 | 8 789 | 2 859 | 1 156 | 1 261 | 1 426 | 1 476 | 856 | 462 | 472 | 472 | 472 | 503 |
| Short-term debt | 17 | 186 | 1 258 | 1 821 | 1 083 | 2 142 | 164 | 108 | 108 | 89 | 65 | 1 065 | 65 | 65 | 65 | 81 | 81 |
| Total debt | 2 072 | 11 904 | 13 093 | 14 170 | 12 243 | 10 931 | 3 023 | 1 264 | 1 369 | 1 515 | 1 541 | 1 921 | 528 | 538 | 538 | 554 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
GB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai-Hugo Hebnes | Chief Executive Officer | 0 companies |
| Gaute Beyer Bergland | Deputy Member | 0 companies |
| Thomas Echroll | Chairman | 0 companies |