| Revenue | NOK 4,6M | +0% |
| EBITDA | NOK 3,2M | -3% |
| Net profit | NOK 2,2M | -5% |
| Total assets | NOK 94,1M | +0% |
| Equity | NOK 20,8M | +12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 616 | 3 759 | 3 505 | 3 301 | 3 109 | 2 724 | 2 686 | 3 794 | 3 796 | 3 785 | 3 890 | 3 704 | 3 893 | 4 556 | 4 560 |
| Staff expenses | −22 | −17 | −23 | −57 | −57 | −57 | −57 | −94 | −89 | −93 | −99 | −110 | −109 | −118 | −132 |
| EBITDA | 2 474 | 2 439 | 1 868 | 1 894 | 1 667 | 1 117 | 1 534 | 3 043 | 3 162 | 2 699 | 3 345 | 3 031 | 2 913 | 3 309 | 3 220 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 474 | 2 439 | 1 868 | 1 894 | 1 667 | 1 117 | 1 534 | 3 043 | 3 162 | 2 699 | 3 345 | 3 031 | 2 913 | 3 309 | 3 220 |
| Net financials | −2 326 | −2 369 | −1 901 | 1 662 | 1 467 | 1 088 | 851 | 799 | 760 | 725 | 554 | 449 | 656 | 1 023 | 1 053 |
| Profit before tax | 148 | 69 | −33 | 380 | 350 | 194 | 683 | 2 243 | 2 401 | 1 974 | 2 791 | 2 583 | 2 257 | 2 286 | 2 167 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 148 | 69 | −33 | 232 | 200 | 29 | 683 | 2 243 | 2 401 | 1 974 | 2 791 | 2 583 | 2 257 | 2 286 | 2 167 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 351 | 93 930 | 94 450 | 94 606 | 94 593 | 94 665 | 94 559 | 94 515 | 94 150 | 93 690 | 94 075 | 93 979 | 94 081 | 93 982 | 94 086 |
| Equity | 1 070 | 940 | 907 | 1 139 | 1 339 | 1 368 | 2 051 | 4 294 | 6 695 | 8 669 | 11 460 | 14 043 | 16 300 | 18 586 | 20 753 |
| Long-term debt | 92 690 | 92 890 | 93 257 | 93 124 | 92 990 | 92 890 | 92 284 | 89 826 | 87 324 | 84 827 | 82 136 | 79 383 | 76 843 | 75 022 | 72 811 |
| Short-term debt | 390 | 100 | 287 | 344 | 264 | 407 | 224 | 394 | 131 | 194 | 480 | 554 | 938 | 374 | 523 |
| Total debt | 93 081 | 92 990 | 93 544 | 93 467 | 93 255 | 93 297 | 92 509 | 90 221 | 87 455 | 85 021 | 82 615 | 79 937 | 77 781 | 75 396 | 73 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2020 | — | — |
OL Deputy Member | Deputy Member | 2021 | — | — |
AM Deputy Member | Deputy Member | 2022 | — | — |
KA Deputy Member | Deputy Member | 2024 | — | — |
ES Deputy Member | Deputy Member | 2022 | — | — |
DA Deputy Member | Deputy Member | 2022 | — | — |
SM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Steve Haugestad | Deputy Member | 0 companies |
| Ola Lønnkvist Hultin | Deputy Member | 0 companies |
| Anna Mcloughlin | Deputy Member | 0 companies |
| Kim Andreas Aaboen | Deputy Member | 0 companies |
| Edvard Sigurd Stavseth | Deputy Member | 0 companies |
| Dag Arne Henriksen | Deputy Member | 0 companies |
| Sigrid Medbø | Deputy Member | 0 companies |
| Petter Bentzen | Chairman | 0 companies |
| Daniel Nordsveen | Board of Directors | 0 companies |
| Erik Alver | Chairman | 0 companies |
| Bjørn Rønning | Board of Directors | 0 companies |
| Zorica Tomanovic | Board of Directors | 0 companies |
| Per Gunnar Johnsen | Chairman | 0 companies |
| Anne Mette Iversen | Board of Directors | 0 companies |
| Carl Heinrich Gienke | Chairman | 0 companies |
| Borisz Rauski | Board of Directors | 0 companies |