| Revenue | NOK 8,6M | +4% |
| EBITDA | NOK 911K | +1395% |
| Net profit | NOK -17K | +98% |
| Total assets | NOK 12,9M | -2% |
| Equity | NOK 602K | -3% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 679 | 6 900 | 6 820 | 5 511 | 5 043 | 5 543 | 5 966 | 6 374 | 6 570 | 6 808 | 7 080 | 8 199 | 8 567 |
| Staff expenses | −4 867 | −4 939 | −4 611 | −4 281 | −3 351 | −3 409 | −4 223 | −4 503 | −4 184 | −4 629 | −4 651 | −5 496 | −5 238 |
| EBITDA | 120 | 299 | 838 | −119 | 529 | 777 | 389 | 58 | 527 | 57 | 550 | −70 | 911 |
| Depreciation & amort. | −139 | −139 | −142 | −145 | −140 | −141 | −145 | −143 | −199 | −197 | −196 | −103 | −261 |
| EBIT | −18 | 160 | 695 | −264 | 389 | 636 | 245 | −85 | 327 | −140 | 354 | −173 | 649 |
| Net financials | −182 | −196 | −151 | −152 | −135 | −41 | −35 | −82 | −213 | −172 | −366 | −603 | −666 |
| Profit before tax | −200 | −35 | 545 | −415 | 254 | 595 | 210 | −167 | 114 | −312 | −12 | −776 | −17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −200 | −35 | 545 | −415 | 254 | 595 | 210 | −167 | 114 | −312 | −12 | −776 | −17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 245 | 4 098 | 4 254 | 3 580 | 3 379 | 4 312 | 4 653 | 16 859 | 16 220 | 15 639 | 15 561 | 13 165 | 12 864 |
| Equity | 621 | 586 | 1 130 | 715 | 968 | 1 564 | 1 773 | 1 606 | 1 720 | 1 408 | 1 395 | 619 | 602 |
| Long-term debt | 2 703 | 2 499 | 2 282 | 2 050 | 1 792 | 1 950 | 1 850 | 14 250 | 13 733 | 13 217 | 12 908 | 11 034 | 10 610 |
| Short-term debt | 921 | 1 014 | 842 | 815 | 619 | 799 | 1 030 | 1 003 | 767 | 1 014 | 1 258 | 1 512 | 1 652 |
| Total debt | 3 624 | 3 512 | 3 123 | 2 865 | 2 410 | 2 749 | 2 880 | 15 253 | 14 500 | 14 231 | 14 166 | 12 546 | 12 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AB Deputy Member | Deputy Member | 2024 | — | — |
MK Deputy Member | Deputy Member | 2024 | — | — |
LC Deputy Member | Deputy Member | 2022 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BT Deputy Member | Deputy Member | 2022 | — | — |
AR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Smith | Chief Executive Officer | 0 companies |
| Andrea Brandt Slettebakken | Deputy Member | 0 companies |
| Magnus Kvingedal | Deputy Member | 0 companies |
| Lene Christensen | Deputy Member | 0 companies |
| Trine Rønn-Aar | Chief Executive Officer | 0 companies |
| Bjørn Tore Vaktskjold | Deputy Member | 0 companies |
| Annika Rognaldsen Tvedt Villanger | Deputy Member | 0 companies |
| Morten Egil Øien | Board of Directors | 0 companies |
| Oddmund Vikene | Board of Directors | 0 companies |
| Einar Villanger | Board of Directors | 0 companies |
| Kirsti Gjetle Floen | Chairman | 0 companies |
| Hardy Pedersen | Board of Directors | 0 companies |
| Ann Kristin Leirvåg | Board of Directors | 0 companies |
| Annette Sylta | Board of Directors | 0 companies |
| Inger Margrete Morken Ellingsen | Board of Directors | 0 companies |
| Christel Villanger Håland | Chairman | 0 companies |
| Roy Asle Tungland | Board of Directors | 0 companies |