| Revenue | NOK 18,1M | +55% |
| EBITDA | NOK 11,7M | +77% |
| Net profit | NOK 6,2M | +153% |
| Total assets | NOK 62,6M | +10% |
| Equity | NOK 38,4M | +15% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 78 | 55 | 230 | 184 | 18 | 0 | 0 | 0 | 0 | 0 | 60 | 12 328 | 11 323 | 11 736 | 18 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 443 | −3 774 | −4 033 | −5 501 |
| EBITDA | −20 | 15 | 35 | −18 | −21 | −7 | −27 | −49 | −124 | −297 | −474 | −264 | 8 376 | 6 574 | 6 614 | 11 717 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 063 | −6 086 | −4 565 | −5 556 |
| EBIT | −20 | 15 | 35 | −18 | −21 | −7 | −27 | −49 | −124 | −297 | −474 | −264 | 313 | 488 | 2 049 | 6 161 |
| Net financials | 166 | 338 | 1 128 | 857 | 1 059 | 755 | 506 | 397 | 0 | 383 | 40 001 | 3 411 | 4 859 | −1 484 | 674 | 1 153 |
| Profit before tax | 146 | 353 | 1 163 | 840 | 1 037 | 748 | 479 | 348 | −124 | 86 | 39 526 | 3 148 | 5 172 | −996 | 2 722 | 7 315 |
| Tax | −0 | −0 | 19 | 8 | 17 | 5 | −3 | −9 | −28 | −64 | −90 | 157 | 161 | 80 | 257 | 1 083 |
| Net profit | 146 | 353 | 1 144 | 831 | 1 020 | 744 | 482 | 357 | −96 | 150 | 39 617 | 2 990 | 5 011 | −1 076 | 2 465 | 6 232 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 532 | 2 415 | 3 762 | 4 382 | 4 850 | 4 657 | 5 142 | 5 280 | 4 949 | 4 959 | 40 067 | 35 965 | 52 134 | 43 686 | 56 922 | 62 589 |
| Equity | — | 2 415 | 3 359 | 3 790 | 3 810 | 4 641 | 4 923 | 4 980 | 4 584 | 4 433 | 32 950 | 35 540 | 35 651 | 31 275 | 33 440 | 38 372 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 11 226 | 8 613 | 19 116 | 16 838 |
| Short-term debt | 501 | 0 | 394 | 584 | 1 031 | 10 | 216 | 300 | 366 | 525 | 7 117 | 425 | 5 257 | 3 798 | 4 366 | 7 380 |
| Total debt | 501 | 0 | 403 | 591 | 1 039 | 16 | 219 | 300 | 366 | 525 | 7 117 | 425 | 16 483 | 12 410 | 23 481 | 24 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jhu As | Company | 30.0% | 30.0% | 2022 |
Jcu As | Company | 30.0% | 30.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Jan Ulrichsen | Deputy Member | 0 companies |