| Revenue | NOK 6K | +31% |
| EBITDA | NOK -214K | +12% |
| Net profit | NOK 89K | +257% |
| Total assets | NOK 7,1M | +1% |
| Equity | NOK 7M | +1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 579 | 1 672 | 1 231 | 196 | 33 | 0 | 252 | 879 | 182 | 314 | 510 | 415 | 216 | 301 | 55 | 4 | 6 |
| Staff expenses | −0 | −1 020 | −1 162 | −805 | −215 | −31 | −75 | −130 | −733 | −92 | −87 | −63 | −63 | −57 | −63 | −64 | −63 | −63 |
| EBITDA | 0 | 190 | 296 | 9 | −182 | −222 | −187 | −8 | −84 | −76 | 58 | 196 | 45 | −20 | −102 | −137 | −243 | −214 |
| Depreciation & amort. | −0 | −20 | −60 | −110 | −113 | −113 | −93 | −53 | −16 | −17 | −17 | −17 | −17 | −15 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 170 | 236 | −101 | −295 | −335 | −280 | −60 | −100 | −92 | 40 | 179 | 28 | −35 | −102 | −137 | −243 | −214 |
| Net financials | 0 | 51 | 80 | 19 | 17 | 4 114 | 157 | 136 | 120 | 95 | 87 | 90 | 92 | 146 | 1 488 | 155 | 300 | 366 |
| Profit before tax | 0 | 221 | 316 | −81 | −277 | 3 780 | −123 | 76 | 20 | 2 | 128 | 268 | 120 | 111 | 1 386 | 17 | 58 | 152 |
| Tax | −0 | 63 | 72 | −22 | −78 | −78 | 165 | 193 | −174 | −0 | −0 | −0 | −0 | 10 | 0 | 16 | 33 | 64 |
| Net profit | 0 | 159 | 244 | −59 | −200 | 3 858 | −289 | −117 | 194 | 2 | 128 | 268 | 120 | 101 | 1 386 | 2 | 25 | 89 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 681 | 2 853 | 2 372 | 1 961 | 5 771 | 5 449 | 5 589 | 5 043 | 4 943 | 5 106 | 5 416 | 5 507 | 5 580 | 6 993 | 6 938 | 7 031 | 7 099 |
| Equity | — | 1 757 | 1 936 | 2 028 | 1 828 | 5 686 | 5 397 | 5 280 | 4 904 | 4 906 | 5 034 | 5 302 | 5 422 | 5 523 | 6 908 | 6 910 | 6 935 | 7 023 |
| Long-term debt | 0 | 9 | 6 | 0 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 53 | 1 |
| Short-term debt | 0 | 916 | 911 | 345 | 133 | 85 | 52 | 135 | 139 | 37 | 72 | 111 | 85 | 57 | 84 | 28 | 44 | 75 |
| Total debt | 0 | 925 | 917 | 345 | 133 | 85 | 52 | 309 | 139 | 37 | 72 | 114 | 85 | 57 | 84 | 28 | 97 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Giskeødegaard | Deputy Member | 0 companies |
| Bjarne Sortland | Chairman | 0 companies |