| Revenue | NOK 1,3M | -53% |
| EBITDA | NOK 172K | -93% |
| Net profit | NOK -2,9M | -234% |
| Total assets | NOK 8,6M | -29% |
| Equity | NOK -3,8M | +37% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 880 | 0 | 610 | 846 | 2 365 | 3 863 | 3 674 | 1 822 | 705 | 1 138 | 425 | 392 | 2 860 | 1 346 |
| Staff expenses | −681 | −50 | −81 | −788 | −597 | −741 | −962 | −648 | −672 | −538 | −322 | 121 | −18 | −872 |
| EBITDA | 3 959 | −221 | 122 | −335 | 1 322 | 2 613 | 2 225 | 704 | −223 | 337 | −213 | 318 | 2 399 | 172 |
| Depreciation & amort. | −0 | −1 | −7 | −125 | −148 | −143 | −143 | −138 | −120 | −120 | −120 | −120 | −120 | −120 |
| EBIT | 3 959 | −222 | 115 | −461 | 1 174 | 2 470 | 2 083 | 567 | −343 | 217 | −333 | 197 | 2 279 | 52 |
| Net financials | −2 058 | 521 | 1 830 | 2 095 | 1 430 | 8 378 | −15 264 | −845 | 4 838 | 6 043 | 2 350 | −18 904 | −2 788 | −2 972 |
| Profit before tax | 1 901 | 299 | 1 945 | 1 634 | 2 603 | 10 848 | −13 181 | −278 | 4 495 | 6 260 | 2 017 | −18 707 | −509 | −2 920 |
| Tax | 1 004 | −0 | 179 | 336 | 636 | 700 | 450 | 105 | −49 | 90 | −47 | −0 | 367 | 2 |
| Net profit | 897 | 299 | 1 766 | 1 298 | 1 967 | 10 148 | −13 631 | −384 | 4 543 | 6 171 | 2 064 | −18 707 | −876 | −2 922 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 684 | 2 875 | 13 757 | 13 830 | 19 002 | 21 800 | 8 138 | 8 051 | 12 981 | 19 535 | 33 611 | 14 156 | 12 256 | 8 642 |
| Equity | −738 | −440 | 1 326 | 2 625 | 4 592 | 14 739 | 1 109 | 725 | 5 268 | 11 439 | 13 503 | −5 204 | −6 080 | −3 805 |
| Long-term debt | 0 | 3 598 | 4 190 | 3 076 | 5 936 | 5 364 | 5 271 | 6 756 | 7 253 | 7 752 | 19 637 | 18 899 | 17 081 | 12 251 |
| Short-term debt | 1 195 | −284 | 8 240 | 8 129 | 8 474 | 1 696 | 1 758 | 571 | 460 | 344 | 470 | 461 | 1 254 | 196 |
| Total debt | 2 422 | 3 314 | 12 430 | 11 205 | 14 410 | 7 060 | 7 029 | 7 326 | 7 713 | 8 096 | 20 107 | 19 360 | 18 336 | 12 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Rosenørn Kran Løvestam | Deputy Member | 0 companies |
| Andre Piszczkowski Løvestam | Chairman | 0 companies |