| Revenue | NOK 16,5M | +8% |
| EBITDA | NOK 3,3M | -11% |
| Net profit | NOK 2,7M | -8% |
| Total assets | NOK 15,6M | -1% |
| Equity | NOK 489K | -41% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 261 | 2 890 | 2 932 | 3 276 | 3 463 | 3 483 | 5 379 | 6 953 | 8 046 | 9 061 | 9 042 | 6 430 | 7 227 | 8 731 | 12 850 | 15 259 | 16 486 |
| Staff expenses | −1 479 | −2 108 | −1 833 | −1 970 | −1 832 | −1 854 | −2 245 | −2 461 | −2 614 | −2 342 | −2 896 | −2 629 | −2 603 | −2 925 | −3 216 | −4 188 | −5 262 |
| EBITDA | −4 | −34 | 15 | 63 | 22 | 7 | 121 | 462 | 511 | 577 | 718 | 766 | 1 010 | 1 788 | 4 527 | 3 739 | 3 344 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −34 | 15 | 63 | 22 | 7 | 108 | 450 | 499 | 577 | 718 | 766 | 1 010 | 1 788 | 4 527 | 3 739 | 3 344 |
| Net financials | 8 | 3 | −8 | −2 | −6 | 2 | −11 | −7 | −18 | 2 747 | −5 | −23 | 9 | −23 | −18 | 1 | 129 |
| Profit before tax | 3 | −32 | 7 | 60 | 16 | 9 | 97 | 443 | 481 | 3 324 | 713 | 743 | 1 019 | 1 765 | 4 509 | 3 740 | 3 472 |
| Tax | −30 | −0 | 8 | 18 | 4 | 2 | 27 | 119 | 126 | 164 | 173 | 219 | 251 | 68 | 959 | 863 | 817 |
| Net profit | 33 | −32 | −1 | 42 | 11 | 7 | 70 | 324 | 355 | 3 159 | 540 | 524 | 768 | 1 697 | 3 549 | 2 877 | 2 655 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 413 | 1 747 | 1 406 | 1 967 | 1 732 | 2 051 | 2 724 | 3 204 | 3 436 | 3 370 | 4 512 | 6 370 | 6 154 | 7 883 | 8 897 | 15 731 | 15 640 |
| Equity | 168 | 137 | 136 | 178 | 189 | 196 | 266 | 590 | 345 | 228 | 189 | 980 | 1 933 | 407 | 456 | 833 | 489 |
| Long-term debt | 0 | 0 | 16 | 34 | 21 | 15 | 18 | 11 | 7 | 0 | 0 | 1 835 | 1 199 | 335 | 39 | 3 980 | 2 646 |
| Short-term debt | 1 245 | 1 610 | 1 255 | 1 755 | 1 522 | 1 841 | 2 440 | 2 602 | 3 084 | 3 142 | 4 323 | 3 555 | 3 021 | 7 142 | 8 402 | 10 917 | 12 505 |
| Total debt | 1 245 | 1 610 | 1 271 | 1 789 | 1 543 | 1 855 | 2 458 | 2 613 | 3 091 | 3 142 | 4 323 | 5 390 | 4 220 | 7 477 | 8 441 | 14 898 | 15 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2005 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
David Gundersen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sofie Gundersen | Deputy Member | 0 companies |
| David Gundersen | Chief Executive Officer | 0 companies |