| Revenue | NOK 0 | — |
| EBITDA | NOK -292K | +38% |
| Net profit | NOK 539K | +199% |
| Total assets | NOK 6,2M | +34% |
| Equity | NOK 4,2M | +15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −224 | −571 | −1 442 | −374 | −221 |
| EBITDA | −521 | −682 | −1 571 | −470 | −292 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −521 | −682 | −1 571 | −470 | −292 |
| Net financials | 7 197 | 2 320 | 606 | −72 | 831 |
| Profit before tax | 6 676 | 1 638 | −965 | −542 | 539 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 676 | 1 638 | −965 | −542 | 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 856 | 6 976 | 4 481 | 4 613 | 6 194 |
| Equity | 5 114 | 6 752 | 4 167 | 3 625 | 4 164 |
| Long-term debt | 70 | 70 | 70 | 70 | 70 |
| Short-term debt | 4 672 | 154 | 245 | 918 | 1 960 |
| Total debt | 4 742 | 224 | 314 | 988 | 2 030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Deputy Member | Deputy Member | 2020 |
FL Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Lilleøkdal | Deputy Member | 0 companies |
| Fredrik Lilleøkdal | Deputy Member | 0 companies |
| Inge Lilleøkdal | Chairman | 0 companies |