| Revenue | NOK 0 | — |
| EBITDA | NOK -266K | +45% |
| Net profit | NOK 1,2M | +44% |
| Total assets | NOK 20,1M | +4% |
| Equity | NOK 18,9M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 24 | 125 | 125 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 14 | 0 |
| Staff expenses | −0 | −128 | −0 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −204 | −141 | 45 | 101 | 100 | −60 | −24 | −65 | −72 | −92 | −124 | −199 | −178 | −372 | −442 | −488 | −266 |
| Depreciation & amort. | −8 | −14 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −213 | −155 | 29 | 101 | 100 | −60 | −24 | −65 | −72 | −92 | −124 | −199 | −178 | −372 | −442 | −488 | −266 |
| Net financials | −4 502 | 453 | 15 541 | −722 | 3 421 | 2 299 | 1 937 | 827 | 1 003 | 1 980 | −497 | 2 473 | 2 298 | 1 054 | −1 450 | 1 346 | 1 501 |
| Profit before tax | −4 715 | 298 | 15 570 | −621 | 3 521 | 2 239 | 1 913 | 762 | 931 | 1 887 | −621 | 2 274 | 2 120 | 682 | −1 892 | 859 | 1 235 |
| Tax | −0 | −92 | 166 | 77 | 88 | 88 | 59 | 217 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 715 | 390 | 15 404 | −698 | 3 433 | 2 150 | 1 854 | 546 | 914 | 1 887 | −621 | 2 274 | 2 120 | 682 | −1 892 | 859 | 1 235 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 646 | 4 164 | 36 126 | 21 475 | 25 111 | 20 847 | 21 677 | 20 933 | 20 302 | 21 277 | 19 403 | 20 377 | 22 507 | 23 161 | 19 311 | 19 276 | 20 070 |
| Equity | 3 560 | 3 950 | 19 354 | 18 656 | 18 388 | 19 539 | 20 392 | 19 938 | 20 214 | 19 951 | 17 081 | 19 354 | 21 474 | 21 156 | 17 849 | 17 697 | 18 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 214 | 16 772 | 2 819 | 6 723 | 1 308 | 1 285 | 995 | 88 | 1 325 | 2 323 | 1 023 | 1 034 | 2 005 | 1 461 | 1 580 | 1 138 |
| Total debt | 86 | 214 | 16 772 | 2 819 | 6 723 | 1 308 | 1 285 | 995 | 88 | 1 325 | 2 323 | 1 023 | 1 034 | 2 005 | 1 461 | 1 580 | 1 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steffen Uldal | Deputy Member | 0 companies |
| Bjarne Uldal | Chairman | 0 companies |
| Atle Harald Seljeskog | Board of Directors | 0 companies |