| Revenue | NOK 378,1M | +4% |
| EBITDA | NOK -478K | +89% |
| Net profit | NOK -3,3M | -6% |
| Total assets | NOK 115,4M | +16% |
| Equity | NOK 1,1M | -75% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 360 642 | 354 805 | 375 736 | 361 983 | 378 137 |
| Staff expenses | −53 154 | −38 645 | −33 991 | −33 850 | −30 473 |
| EBITDA | 3 247 | 2 872 | 4 115 | −4 160 | −478 |
| Depreciation & amort. | −2 562 | −1 569 | −959 | −500 | −226 |
| EBIT | 685 | 1 303 | 3 156 | −4 660 | −703 |
| Net financials | 104 | −166 | 390 | 1 832 | −2 642 |
| Profit before tax | 790 | 1 136 | 3 546 | −2 828 | −3 345 |
| Tax | 179 | 1 386 | 1 155 | 330 | −0 |
| Net profit | 611 | −250 | 2 391 | −3 158 | −3 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 433 | 111 348 | 91 658 | 99 130 | 115 426 |
| Equity | 5 493 | 5 243 | 7 634 | 4 476 | 1 131 |
| Long-term debt | 0 | 0 | 0 | 40 000 | 60 000 |
| Short-term debt | 81 941 | 106 105 | 84 023 | 54 653 | 54 294 |
| Total debt | 81 941 | 106 105 | 84 023 | 94 653 | 114 294 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2026 |
HT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ondrej Jirak | Chief Executive Officer | 0 companies |
| Henrica Sofia Ginström | Chief Executive Officer | 0 companies |
| Håkon Tuv Dalland | Chief Executive Officer | 0 companies |
| Alexander Bromnes | Chief Executive Officer | 0 companies |
| Jussi Sakari Järvelä | Chairman | 0 companies |
| Anna Caroline Souad Paleovrachas | Board of Directors | 0 companies |
| Bret Donald Scot Mc Leod | Chairman | 0 companies |
| Anette Stillesby | Chairman | 0 companies |
| Eshel Pesti | Chairman | 0 companies |
| Ane Cedergren Von Munthe Av Morgenstierne | Board of Directors | 0 companies |
| Camilla Berg-Pedersen | Board of Directors | 0 companies |
| Eero Tapio Sihvonen | Chairman | 0 companies |
| Ole Kristian Sjømæling Toft | Board of Directors | 0 companies |