| Revenue | NOK 55,8M | -9% |
| EBITDA | NOK 1,2M | -72% |
| Net profit | NOK -856K | -166% |
| Total assets | NOK 10,9M | -27% |
| Equity | NOK 4M | -18% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66 098 | 60 900 | 58 098 | 61 360 | 55 784 |
| Staff expenses | −8 370 | −8 496 | −8 095 | −7 999 | −7 533 |
| EBITDA | 3 261 | 2 148 | 2 373 | 4 199 | 1 159 |
| Depreciation & amort. | −609 | −671 | −1 016 | −2 077 | −2 020 |
| EBIT | 2 652 | 1 477 | 1 357 | 2 121 | −861 |
| Net financials | 57 | −2 | −198 | −401 | −299 |
| Profit before tax | 2 710 | 1 475 | 1 160 | 1 720 | −1 159 |
| Tax | 596 | 326 | 256 | 430 | −304 |
| Net profit | 2 113 | 1 150 | 904 | 1 290 | −856 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 236 | 13 474 | 16 987 | 14 945 | 10 881 |
| Equity | 3 585 | 3 583 | 3 583 | 4 873 | 4 017 |
| Long-term debt | 0 | 0 | 5 092 | 3 750 | 2 750 |
| Short-term debt | 6 651 | 9 891 | 8 312 | 6 322 | 4 114 |
| Total debt | 6 651 | 9 891 | 13 405 | 10 072 | 6 864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Ivar Florentz | Chief Executive Officer | 0 companies |
| Tor Odd Jacobsen | Chief Executive Officer | 0 companies |
| Tom Arne Nielsen Jord | Chairman | 0 companies |
| Nutlada Chuiram | Board of Directors | 0 companies |