Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MERCELL NORGE AS
AS
Active
Org 988775320
Askekroken 11, 0277
Oslo
Bedriftsrådgivning og annen administrativ rådgivning
·
NACE 70220
Est. 2005 · 20 years old
0 employees
www.mercell.no
Monitor
Share
Norway
/
Companies
/
Bedriftsrådgivning og annen administrativ rådgivning
/
MERCELL NORGE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
7M
14M
22M
29M
16M
2018
18M
2019
25M
2020
15M
2021
16M
2022
EBITDA
NOK millions
15M
11M
8M
4M
0M
4M
2018
4M
0%
2019
12M
+200%
2020
4M
-67%
2021
4M
0%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
16 004
17 831
24 786
14 956
15 969
Staff expenses
−786
−811
−459
−0
−0
EBITDA
4 357
4 476
12 319
3 835
3 808
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
4 357
4 476
12 319
3 835
3 808
Net financials
86
196
−16
361
468
Profit before tax
4 443
4 672
12 303
4 196
4 276
Tax
1 024
1 028
2 707
923
941
Net profit
3 419
3 643
9 596
3 273
3 335
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
15 923
16 717
28 783
28 664
22 918
Equity
2 014
1 974
11 570
7 616
7 666
Long-term debt
0
0
1 090
0
0
Short-term debt
13 909
14 743
16 122
21 048
15 252
Total debt
13 909
14 743
17 213
21 048
15 252
Financial ratios
5-year trend
EBITDA margin
23.8%
This company
15.8%
Market median
+51% vs market
2018
2022
Equity ratio
33.5%
This company
38.2%
Market median
+12% vs market
2018
2022
Return on equity
43.5%
This company
18.4%
Market median
+136% vs market
2018
2022
Net profit margin
20.9%
This company
8.1%
Market median
+158% vs market
2018
2022
Asset turnover
0.70×
This company
1.12×
Market median
-38% vs market
2018
2022
Debt / equity
1.99×
This company
0.62×
Market median
-221% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on MERCELL NORGE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
