| Revenue | NOK 3,3M | -56% |
| EBITDA | NOK -126K | -102% |
| Net profit | NOK -245K | -111% |
| Total assets | NOK 4,6M | -15% |
| Equity | NOK 3,3M | -7% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 741 | 1 056 | 750 | 665 | 821 | 1 904 | 1 128 | 1 811 | 1 846 | 2 308 | 2 253 | 2 440 | 2 693 | 3 068 | 4 680 | 7 375 | 3 261 |
| Staff expenses | −0 | −429 | −99 | −41 | −49 | −0 | −0 | −0 | −0 | −294 | −637 | −491 | −165 | −149 | −133 | −2 105 | −553 | −1 832 |
| EBITDA | 0 | −620 | 242 | 28 | 145 | 321 | 1 312 | 518 | 1 109 | 604 | 702 | 560 | 973 | 1 582 | 1 784 | 1 275 | 5 207 | −126 |
| Depreciation & amort. | −0 | −139 | −141 | −152 | −152 | −148 | −118 | −80 | −94 | −101 | −117 | −144 | −158 | −164 | −166 | −193 | −178 | −166 |
| EBIT | 0 | −759 | 101 | −124 | −7 | 173 | 1 194 | 438 | 1 016 | 503 | 585 | 417 | 815 | 1 418 | 1 618 | 1 082 | 5 028 | −292 |
| Net financials | 0 | −478 | −321 | −349 | −342 | −393 | −367 | −309 | −298 | −287 | −272 | −269 | −282 | −263 | −233 | −250 | −2 104 | −21 |
| Profit before tax | 0 | −1 237 | −220 | −474 | −349 | −220 | 827 | 128 | 717 | 216 | 313 | 148 | 533 | 1 155 | 1 385 | 832 | 2 924 | −313 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 128 | 186 | 645 | −68 |
| Net profit | 0 | −1 237 | −220 | −474 | −349 | −220 | 827 | 128 | 717 | 216 | 313 | 148 | 533 | 1 155 | 1 256 | 645 | 2 280 | −245 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 266 | 4 382 | 3 963 | 3 756 | 3 676 | 2 422 | 2 307 | 2 677 | 2 876 | 2 854 | 3 017 | 3 378 | 4 295 | 5 326 | 6 558 | 5 447 | 4 640 |
| Equity | — | −3 447 | −3 667 | −4 141 | −4 489 | −4 709 | −3 882 | −3 754 | −3 036 | −2 820 | −2 507 | −2 359 | −1 826 | −671 | 570 | 1 216 | 3 496 | 3 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 122 | 4 853 | 4 471 | 4 051 | 1 815 | 690 |
| Short-term debt | 0 | 107 | 57 | 39 | 182 | 100 | 29 | 53 | 53 | 166 | 121 | 221 | 82 | 113 | 285 | 1 291 | 137 | 699 |
| Total debt | 0 | 7 712 | 8 049 | 8 103 | 8 245 | 8 385 | 6 304 | 6 061 | 5 714 | 5 696 | 5 361 | 5 376 | 5 204 | 4 966 | 4 756 | 5 342 | 1 952 | 1 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tove Hidle | Deputy Member | 0 companies |
| Terje Gravdal | Chairman | 0 companies |