| Revenue | NOK 2,5M | +41% |
| EBITDA | NOK 677K | +3690% |
| Net profit | NOK 10,8M | +112% |
| Total assets | NOK 29,5M | +45% |
| Equity | NOK 26,8M | +49% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 400 | 1 800 | 1 800 | 1 805 | 1 810 | 1 800 | 1 800 | 1 350 | 1 500 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 2 544 |
| Staff expenses | −0 | −902 | −939 | −956 | −978 | −876 | −1 021 | −829 | −554 | −669 | −1 012 | −1 208 | −1 347 | −1 217 | −1 377 | −1 606 | −1 679 | −1 724 |
| EBITDA | 0 | 467 | 796 | 758 | 757 | 812 | 616 | 778 | 593 | 702 | 633 | 441 | 312 | 449 | 338 | 111 | −19 | 677 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −9 | −20 | −20 | −9 | −9 | −16 | −0 | −0 | −5 | −11 | −8 | −7 | −5 | −0 |
| EBIT | 0 | 467 | 796 | 755 | 748 | 792 | 597 | 769 | 583 | 685 | 633 | 441 | 306 | 439 | 330 | 104 | −24 | 677 |
| Net financials | 0 | −116 | 641 | 798 | 2 014 | 2 153 | 2 126 | 2 138 | 2 625 | 3 002 | 3 063 | 3 028 | 3 045 | 3 041 | 3 024 | 5 030 | 5 156 | 10 465 |
| Profit before tax | 0 | 351 | 1 437 | 1 552 | 2 761 | 2 945 | 2 723 | 2 907 | 3 208 | 3 688 | 3 696 | 3 469 | 3 351 | 3 479 | 3 354 | 5 133 | 5 132 | 11 142 |
| Tax | −0 | 135 | 231 | 232 | 239 | 267 | 219 | 261 | 228 | 218 | 188 | 128 | 77 | 147 | 98 | 65 | 29 | 317 |
| Net profit | 0 | 217 | 1 206 | 1 321 | 2 523 | 2 678 | 2 504 | 2 646 | 2 980 | 3 470 | 3 508 | 3 341 | 3 274 | 3 332 | 3 256 | 5 069 | 5 103 | 10 825 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 995 | 2 322 | 3 131 | 4 876 | 6 444 | 7 905 | 8 594 | 9 466 | 12 006 | 4 990 | 6 288 | 8 624 | 10 982 | 13 232 | 17 281 | 20 365 | 29 478 |
| Equity | — | 580 | 1 786 | 1 807 | 3 329 | 5 008 | 5 512 | 6 158 | 8 138 | 1 108 | 2 616 | 4 958 | 7 232 | 9 564 | 11 820 | 14 889 | 17 992 | 26 817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 13 | 13 | 16 | 16 | 18 | 20 | 0 | 20 | 20 | 33 | 0 | 3 |
| Short-term debt | 0 | 415 | 532 | 1 317 | 1 530 | 1 420 | 2 380 | 2 423 | 1 311 | 10 882 | 2 356 | 1 310 | 1 392 | 1 398 | 1 392 | 2 359 | 2 373 | 2 659 |
| Total debt | 0 | 415 | 536 | 1 324 | 1 547 | 1 436 | 2 394 | 2 436 | 1 328 | 10 898 | 2 373 | 1 330 | 1 392 | 1 418 | 1 412 | 2 392 | 2 373 | 2 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Deputy Member | Deputy Member | 2005 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Indset | Deputy Member | 0 companies |
| Carl Haavard Pedersen | Chief Executive Officer | 0 companies |